UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of | (I.R.S. Employer |
(
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
|
| Non-accelerated filer ☐ |
| Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 1, 2023,
STERLING BANCORP, INC.
QUARTERLY REPORT ON FORM 10-Q
INDEX
1
Sterling Bancorp, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(dollars in thousands)
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Assets |
|
|
|
| ||
Cash and due from banks | $ | | $ | | ||
Interest-bearing time deposits with other banks | | | ||||
Debt securities available for sale, at fair value (amortized cost $ |
| |
| | ||
Equity securities |
| |
| | ||
Loans held for sale |
| |
| | ||
Loans, net of allowance for credit losses of $ |
| |
| | ||
Accrued interest receivable |
| |
| | ||
Mortgage servicing rights, net | | | ||||
Leasehold improvements and equipment, net |
| |
| | ||
Operating lease right-of-use assets | | | ||||
Federal Home Loan Bank stock, at cost | | | ||||
Company-owned life insurance |
| |
| | ||
Deferred tax asset, net |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Liabilities and Shareholders’ Equity | ||||||
Liabilities |
|
|
|
| ||
Noninterest-bearing deposits | $ | | $ | | ||
Interest-bearing deposits |
| |
| | ||
Total deposits |
| |
| | ||
Federal Home Loan Bank borrowings |
| |
| | ||
Subordinated notes, net |
| |
| | ||
Operating lease liabilities | | | ||||
Accrued expenses and other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Shareholders’ equity |
|
|
| |||
Preferred stock, authorized |
|
| ||||
Common stock, |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Retained earnings |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Total shareholders’ equity |
| |
| | ||
Total liabilities and shareholders’ equity | $ | | $ | |
See accompanying notes to condensed consolidated financial statements.
2
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Operation (Unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Interest income | ||||||
Interest and fees on loans | $ | | $ | | ||
Interest and dividends on investment securities and restricted stock | | | ||||
Other interest | | | ||||
Total interest income | | | ||||
Interest expense | ||||||
Interest on deposits | | | ||||
Interest on Federal Home Loan Bank borrowings | | | ||||
Interest on subordinated notes | | | ||||
Total interest expense | | | ||||
Net interest income | | | ||||
Provision for (recovery of) credit losses | | ( | ||||
Net interest income after provision for (recovery of) credit losses | | | ||||
Non-interest income | ||||||
Service charges and fees | | | ||||
Loss on the sale of investment securities | ( | — | ||||
Gain (loss) on sale of mortgage loans held for sale | ( | | ||||
Unrealized gain (loss) on equity securities | | ( | ||||
Net servicing income | | | ||||
Income earned on company-owned life insurance | | | ||||
Other | | | ||||
Total non-interest income | | | ||||
Non-interest expense | ||||||
Salaries and employee benefits | | | ||||
Occupancy and equipment | | | ||||
Professional fees | | | ||||
FDIC assessments | | | ||||
Data processing | | | ||||
Net provision for (recovery of) mortgage repurchase liability | | ( | ||||
Other | | | ||||
Total non-interest expense | | | ||||
Income (loss) before income taxes | ( | | ||||
Income tax expense (benefit) | ( | | ||||
Net income (loss) | $ | ( | $ | | ||
Income (loss) per share, basic and diluted | $ | ( | $ | | ||
Weighted average common shares outstanding: | ||||||
Basic | | | ||||
Diluted | | |
See accompanying notes to condensed consolidated financial statements.
3
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(dollars in thousands)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Net income (loss) | $ | ( | $ | | ||
Other comprehensive income (loss), net of tax: | ||||||
Unrealized gain (loss) on investment securities, arising during the period, net of tax effect of $ | | ( | ||||
Reclassification adjustment for loss included in net income of $ | | — | ||||
Total other comprehensive income (loss) | | ( | ||||
Comprehensive income (loss) | $ | | $ | ( |
See accompanying notes to condensed consolidated financial statements.
4
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common Stock | Paid-in | Retained | Comprehensive | Shareholders’ | |||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Income (Loss) |
| Equity | ||||||
Balance at January 1, 2022 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Net income | — | — | — | | — | | |||||||||||
Repurchase of restricted shares to pay employee tax liability | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation | | — | | — | — | | |||||||||||
Other comprehensive loss | — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance at March 31, 2022 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Balance at January 1, 2023 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Cumulative-effect adjustment of a change in accounting principle, net of tax, on adoption of ASU 2016-13 (Note 2) | — | — | — | | — | | |||||||||||
Cumulative-effect adjustment of a change in accounting principle, net of tax, on adoption of ASU 2022-02 (Note 2) | — | — | — | ( | — | ( | |||||||||||
Net loss | — | — | — | ( | — | ( | |||||||||||
Repurchase of restricted shares to pay employee tax liability | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation | | — | | — | — | | |||||||||||
Other comprehensive income | — | — | — | — | | | |||||||||||
Balance at March 31, 2023 | | $ | | $ | | $ | | $ | ( | $ | |
See accompanying notes to condensed consolidated financial statements.
5
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Cash Flows From Operating Activities |
|
|
|
| ||
Net income (loss) | $ | ( | $ | | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
| ||||
Provision for (recovery of) credit losses |
| |
| ( | ||
Deferred income taxes |
| |
| | ||
Loss on sale of investment securities |
| |
| — | ||
Unrealized (gain) loss on equity securities |
| ( |
| | ||
Net amortization (accretion) on investment securities |
| ( |
| | ||
Depreciation and amortization on leasehold improvements and equipment | | | ||||
Originations, net of principal payments, of loans held for sale |
| ( |
| ( | ||
Proceeds from sale of mortgage loans held for sale |
| |
| | ||
(Gain) loss on sale of loans originated for investment and loans held for sale |
| |
| ( | ||
Net provision for (recovery of) mortgage repurchase liability | | ( | ||||
Increase in cash surrender value of company-owned life insurance, net of premiums |
| ( |
| ( | ||
Valuation allowance adjustments and amortization of mortgage servicing rights |
| |
| ( | ||
Stock-based compensation | | | ||||
Other |
| |
| ( | ||
Change in operating assets and liabilities: |
|
| ||||
Accrued interest receivable |
| |
| | ||
Other assets | ( | ( | ||||
Accrued expenses and other liabilities |
| ( |
| ( | ||
Net cash provided by (used in) operating activities |
| ( |
| | ||
Cash Flows From Investing Activities |
|
|
|
| ||
Maturities and principal receipts of investment securities | | | ||||
Sales of investment securities | | — | ||||
Purchases of investment securities |
| ( | ( | |||
Proceeds received from redemption of Federal Home Loan Bank stock | — | | ||||
Net decrease in loans |
| |
| | ||
Principal payments received on commercial real estate loans held for sale | | | ||||
Proceeds from the sale of commercial real estate loans originated for investment | — | | ||||
Purchases of leasehold improvements and equipment |
| ( |
| ( | ||
Net cash provided by investing activities |
| |
| | ||
Cash Flows From Financing Activities |
|
|
|
| ||
Net decrease in deposits |
| ( |
| ( | ||
Cash paid for surrender of vested shares to satisfy employee tax liability | ( | ( | ||||
Net cash used in financing activities |
| ( |
| ( | ||
Net change in cash and due from banks |
| |
| | ||
Cash and due from banks at beginning of period |
| |
| | ||
Cash and due from banks at end of period | $ | | $ | | ||
Supplemental cash flows information |
|
|
|
| ||
Cash paid for: |
|
|
|
| ||
Interest | $ | | $ | | ||
Income taxes | | | ||||
Noncash investing and financing activities: | ||||||
Transfer of residential real estate loans to loans held for sale | | — | ||||
Transfer of residential real estate loans from loans held for sale | | — |
See accompanying notes to condensed consolidated financial statements.
6
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Note 1—Nature of Operations and Basis of Presentation
Nature of Operations
Sterling Bancorp, Inc. (unless stated otherwise or the context otherwise requires, together with its subsidiaries, the “Company”) is a unitary thrift holding company that was incorporated in 1989 and the parent company of its wholly owned subsidiary, Sterling Bank and Trust, F.S.B. (the “Bank”). The Company’s business is conducted through the Bank, which was formed in 1984. The Bank originates residential and commercial real estate loans, construction loans, commercial and industrial loans and other consumer loans and provides deposit products, consisting primarily of checking, savings and term certificate accounts. It also engages in mortgage banking activities and, as such, acquires, sells and services residential mortgage loans. The Bank operates through a network of
The Company is headquartered in Southfield, Michigan, and its operations are in the financial services industry. Management evaluates the performance of the Company’s business based on
The Company is subject to regulation, examination and supervision by the Board of Governors of the Federal Reserve System (the “FRB” or “Federal Reserve”). The Bank is a federally chartered stock savings bank that is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (“OCC”) of the U.S. Department of Treasury and the Federal Deposit Insurance Corporation (“FDIC”) and is a member of the Federal Home Loan Bank (“FHLB”) system.
Basis of Presentation
The condensed consolidated balance sheet as of March 31, 2023, and the condensed consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for the three months ended March 31, 2023 and 2022 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, in the opinion of management, of a normal recurring nature that are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The financial data and other financial information disclosed in these notes to the condensed consolidated financial statements related to these periods are also unaudited. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ended December 31, 2023 or for any future annual or interim period. The condensed consolidated balance sheet at December 31, 2022 included herein was derived from the audited financial statements as of that date. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 16, 2023 (the “2022 Form 10-K”).
7
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Note 2—Adoption of New Accounting Standards
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2022-02, Financial Instruments – Credit Losses ( Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance for troubled debt restructurings by creditors and enhances disclosure requirements for certain loan refinancings and restructurings made to borrowers experiencing financial difficulty. Under the new guidance, creditors should evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan under the general loan modification guidance. Public business entities are required to disclose current-period gross write-offs by year of origination for loan financing receivables and net investment in leases. The Company adopted the provisions of ASU 2022-02 on January 1, 2023, along with its adoption of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”) as discussed in Note 3—Summary of Significant Accounting Policies. On the date of adoption, the Company recorded a cumulative effect adjustment of $
In June 2016, the FASB issued ASU 2016-13 (and subsequent amendments), which significantly changes estimates for credit losses related to financial assets measured at amortized cost, including loan receivables and other contracts, such as off-balance sheet credit exposure, specifically, loan commitments and standby letters of credit, financial guarantees, and other similar instruments. The guidance replaced the current incurred loss accounting model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model requires the measurement of the lifetime expected credit losses on financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Additionally, ASU 2016-13 requires credit losses on available for sale debt securities to be presented as an allowance rather than as a write-down. The guidance requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio.
The Company adopted ASU 2016-13 on January 1, 2023 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while amounts for prior periods continue to be reported in accordance with previously applicable accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company recorded a cumulative effect adjustment of $
The details of the changes and quantitative impact on the financial statement line items in the condensed consolidated balance sheet as of January 1, 2023 for the adoption of ASU 2016-13, along with the adoption of ASU 2022-02, were as follows:
| Prior to |
| Adjustments for |
| Adjustments for |
| After | |||||
Adoption | ASU 2016-13 | ASU 2022-02 |
| Adoption | ||||||||
Assets: |
|
|
|
|
|
| ||||||
Allowance for credit losses – loans | $ | | $ | ( | $ | | $ | | ||||
Liabilities: |
|
|
|
|
|
| ||||||
Liability for unfunded commitments |
| — |
| |
| — | | |||||
Pretax cumulative effect adjustment of a change in accounting principle |
| — |
| ( |
| | — | |||||
Less: income taxes |
| — |
| |
| ( | — | |||||
Cumulative effect adjustment of a change in accounting principle, net of tax |
| — | $ | ( | $ | | — |
8
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The loan portfolio is pooled into segments with similar characteristics and risk profiles for which the probability of default/loss given default methodology is then applied. The Company utilizes a 24-month economic forecast. For all classes of financial assets deemed collateral dependent, the Company elected the practical expedient to estimate the expected credit losses based on the respective collateral’s fair value less cost to sell.
The Company also made an accounting policy election to not measure an allowance for credit losses on accrued interest receivable and to present accrued interest receivable separately from the related financial asset on the condensed consolidated balance sheet.
The Company’s available for sale debt securities are comprised of debt, mortgage-backed securities and collateralized mortgage obligations. The debt, mortgage-backed securities and the majority of the collateralized mortgage obligations are issued by the U.S. government, its agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from these issuers indicates an expectation that nonpayment of the amortized cost is zero. Thus, the Company has not recorded an allowance for credit losses for its available for sale debt securities at the date of adoption.
As stated, the comparative prior period information presented before January 1, 2023 has not been adjusted and continues to be reported under the Company’s historical allowance for loan losses policies as described in Note 2 to the consolidated financial statements in the 2022 Form 10-K.
Note 3— Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. The condensed consolidated financial statements include the results of Sterling Bancorp, Inc. and its wholly-owned subsidiaries.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Due to the inherent uncertainty involved in making estimates, actual results reported in the future periods may be based upon amounts that could differ from those estimates.
Concentration of Credit Risk
The loan portfolio consists primarily of residential real estate loans, which are collateralized by real estate. At March 31, 2023 and December 31, 2022, residential real estate loans accounted for
9
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
In December 2019, the Company terminated a loan product consisting of one-, three-, five- or seven-year adjustable-rate mortgages that required a down payment of at least 35% (also referred to herein as “Advantage Loan Program loans”) which continues to be the largest portion of gross residential loans. An internal review of the Advantage Loan Program indicated that certain employees engaged in misconduct in connection with the origination of a significant number of such loans, including with respect to verification of income, the amount of income reported for borrowers, reliance on third parties and related documentation. Refer to Note 15—Commitments and Contingencies.
Advantage Loan Program loans (including residential real estate loans held for sale of $
Investment Securities
Debt Securities (Effective January 1, 2023)
Debt securities are classified as either available for sale or held to maturity. Management determines the classification of the debt securities when they are purchased.
All debt securities were categorized as available for sale as of March 31, 2023 and December 31, 2022. Debt securities available for sale are stated at fair value, with unrealized gains and losses reported in accumulated other comprehensive loss, net of income taxes. The amortized cost of debt securities is adjusted for amortization of premiums (noncallable) and accretion of discounts. The Company amortizes premiums and accretes discounts using the effective interest method over the contractual life of the individual securities or, in the case of asset-backed securities, using the effective yield method over the estimated life of the individual securities.
Interest income includes amortization or accretion of purchase premium or discount. Gains and losses realized on the sales of available for sale debt securities are recorded on the settlement date and determined using the specific identification method.
For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates at the individual security level whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of income taxes.
Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit losses. Losses are charged against the allowance for credit losses when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on available for sale debt securities is recorded separately from the amortized cost basis of the debt securities in the condensed consolidated balance sheets and is excluded from the estimate of credit losses.
10
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Equity Securities
Equity securities with readily determinable fair values are stated at fair value with unrealized and realized gains and losses reported in income. Those equity securities without readily determinable fair values are recorded at cost less any impairments, adjusted for subsequent observable price changes in orderly transactions for an identical or similar investment of the same issuer. Any changes in the carrying value of the equity investments are recognized in income.
Management performs a qualitative assessment each reporting period to identify impairment of equity securities without readily determinable fair values. When a qualitative assessment indicates that an impairment exists, management determines the fair value of the investment and if the fair value is less than the investment’s carrying value, an impairment charge is recorded in income equal to the difference between the fair value and the carrying amount of the investment.
Loans Held for Sale
The Company originates certain loans intended for sale in the secondary market. Loans held for sale are carried at the lower of amortized cost or fair value on an individual loan basis. The fair value of loans held for sale are primarily determined based on quoted prices for similar loans in active markets or outstanding commitments from third-party investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to non-interest income in the condensed consolidated statements of operations.
Performing residential real estate loans that are held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is reduced by the amount allocated to the servicing right. On the sale of an originated loan, the servicing right is recorded at its estimated fair value. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loan sold and are recorded as a component of non-interest income.
Loans that are originated and classified as held for investment are periodically sold in order to manage liquidity, asset credit quality, interest rate risk or concentration risk. Loans that are reclassified into loans held for sale from loans held for investment, due to a change in intent, are recorded at the lower of cost or fair value.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at amortized cost, net of the allowance for credit losses. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and deferred loan fees and costs. Accrued interest receivable related to loans is recorded separately from the amortized cost basis of loans on the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct loan origination costs, are deferred and amortized over the contractual lives of the respective loans as a yield adjustment using the effective interest method. Other credit-related fees are recognized as fee income, as a component of non-interest income.
Interest income on loans is accrued as earned using the interest method over the term of the loan. The accrual of interest income is discontinued at the time the loan is 90 days past due or earlier if conditions warrant and placed on nonaccrual status. In all cases, loans are placed on nonaccrual status at an earlier date if collection of principal or interest is considered doubtful. All interest accrued and not received for loans placed on nonaccrual status is reversed against interest income. Any payments received on nonaccrual loans are applied to interest income on a cash basis if the loan is considered well secured. Otherwise, all payments received are applied first to outstanding loan principal amounts and then to the recovery of the charged off loan amounts. Any excess is treated as a recovery of interest and fees. Loans are returned to accrual status after all principal and interest amounts contractually due are made and future payments are reasonably assured.
11
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Allowance for Credit Losses - Loans (Effective January 1, 2023)
The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of held for investment loans to present the net amount expected to be collected on the loans. The allowance for credit losses is adjusted through a charge (recovery) to provision for (recovery of) credit losses in the condensed consolidated statements of operations. When the Company determines that all or a portion of a loan is uncollectible, the appropriate amount is written off, and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a loan is deemed uncollectible; however, generally a loan will be considered uncollectible no later than when all efforts at collection have been exhausted. Subsequent recoveries, if any, are credited to the allowance for credit losses when received. Portions of the allowance for credit losses may be allocated for specific credits; however, the entire allowance for credit losses is available for any credit that, in management’s judgment, should be charged off.
The Company estimates the allowance for credit losses on loans based on the underlying loans’ amortized cost. If the collection of principal becomes uncertain, the Company stops accruing interest and reverses the accrued but unpaid interest against interest income. The Company has made a policy election to exclude accrued interest receivable from the measurement of the allowance for credit losses. The allowance for credit losses process involves procedures to appropriately consider the unique characteristics of the Company’s portfolio segments. The allowance for credit losses is measured on a collective (pool) basis for portfolios of loans with similar risk characteristics and risk profiles. The Company’s portfolio segments include the following: (i) commercial real estate, (ii) commercial construction, (iii) commercial and industrial, (iv) residential real estate and (v) home equity lines of credit. These portfolio segments were identified based on their common characteristics: loan type/purpose of loan, underlying collateral type, historical/expected credit loss patterns, availability of credit quality indicators (i.e., FICO, risk rating, delinquency) and completeness of the historical information. Loans which do not share risk characteristics — generally, nonaccrual commercial and construction loans, and collateral-dependent loans where the borrower is experiencing financial difficulty — are individually assessed for credit loss. The Company has elected, as a practical expedient, to measure the allowance for credit losses on a collateral-dependent loan, where the borrower is experiencing financial difficulty, at the fair value of the collateral less estimated costs to sell. The portfolio segments are reviewed at least annually or when major changes occur in the loan portfolio to ensure that the segmentation is still appropriate.
The amount of the allowance for credit losses represents management’s best estimate of current expected credit losses on loans considering available information from internal and external sources, which is relevant to assessing collectability of the loans over the loans’ contractual terms, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless: (i) management has a reasonable expectation at the reporting date that an individual borrower is experiencing financial difficulty and a modification of the loan will be executed, or (ii) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
The Company estimates the allowance for credit losses using relevant available information related to past events, current conditions, and reasonable and supportable forecasts. In determining the total allowance for credit losses, the Company calculates the quantitative portion of the allowance for credit losses using a methodology, the Advanced Probability of Default model, a logistic regression model, and adds qualitative adjustments to the model results and the results from any individual loan assessments.
12
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The Advanced Probability of Default model estimates the expected lifetime net charge off balance utilizing the following: (i) probability that the loan will stop performing or default; (ii) probability that a loan will pay-off entirely prior to maturity; and (iii) macroeconomic variables, including but not limited to unemployment rates, gross domestic product, and the Treasury Yield Curve. This information is specific to each portfolio segment, though not necessarily solely reliant on internally sourced data. Internal data is supplemented by, but not replaced by, peer data when required, primarily to determine the probability of default. The Company then applies a recovery rate to reflect the recoveries over an approximate 10-year period.
The probability of default is estimated by analyzing the relationship between the historical performance of each loan pool and historical economic trends over a complete economic cycle. The probability of default for each pool is adjusted using a statistical model to reflect the current impact of certain macroeconomic variables and their expected changes over a reasonable and supportable forecast period of eight quarters. The Company determined that it was reasonably able to forecast the macroeconomic variables used in the forecast modeling processes with an acceptable degree of confidence for a total of eight quarters. This forecast period is followed by a reversion process whereby the macroeconomic variables are relaxed to revert to the average historical loss rates for periods after the forecasted eight-quarter period.
Management qualitatively adjusts the allowance for credit loss model results for risk factors not considered within the quantitative modeling processes but are nonetheless relevant in assessing the expected credit losses within the portfolio segments. These qualitative risk factor adjustments may increase or decrease management’s estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. Qualitative risk factors considered include adjustments for model limitations, management’s adjustments to economic market forecasts and other current or forecasted events not captured in the Company’s historical loss experience.
For loans that do not share risk characteristics that are evaluated on an individual basis, specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. In such cases, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on an annual basis.
As disclosed above, the Company has identified the following portfolio segments used in measuring its expected credit losses in the loan portfolio and their respective risk characteristics:
The Residential Real Estate Mortgages portfolio includes residential first mortgages and residential second mortgages. The degree of risk in residential real estate lending depends primarily on the loan amount in relation to collateral value, the interest rate and the borrower’s ability to repay in an orderly fashion. Economic trends determined by unemployment rates and other key economic indicators, particularly at the regional and local levels, are closely correlated to the credit quality of these loans. Weak economic trends indicate that the borrowers’ capacity to repay their obligations may be deteriorating.
The Home Equity Lines of Credit portfolio includes residential second mortgages in the form of a revolving line of credit that requires interest only payments for a period followed by an amortizing period. These loans have higher risk of default compared to first liens making it harder to rely on loan-to-value ratios and loan balances can fluctuate. These loans are secured by the residential real estate by serving as a second lien behind the first mortgage lien.
The Commercial Real Estate portfolio includes commercial loans made to many types of businesses involving retail, multifamily, offices, hotels/single-room occupancy hotels, industrial and other commercial properties. Adverse economic developments or an overbuilt market may impact commercial real estate projects and may result in troubled loans. Trends in vacancy rates of commercial properties impact the credit quality of these loans. High vacancy rates reduce operating revenues and the ability for the properties to produce sufficient cash flow to service debt obligations.
The Construction Loans portfolio is comprised of loans to builders and developers primarily for residential, commercial and mixed-use development. In addition to general commercial real estate risks, construction loans have additional risk of cost overruns, market deterioration during construction, lack of permanent financing and no operating history.
13
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The Commercial and Industrial portfolio is comprised of loans to many types of businesses for their operating needs of the business. The risk characteristics of these loans vary based on the borrowers’ business and industry as repayment is typically dependent on cash flows generated from the underlying business. These loans may be secured by real estate or other assets or may be unsecured.
Liability for Unfunded Commitments (Effective January 1, 2023)
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for these off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk through a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The estimate of expected credit losses generally follows the same methodology as the funded loans by utilizing the loss rates generated for each portfolio segment with an adjustment for the probability of funding to occur. The liability for unfunded commitments, which is recorded in Accrued expenses and other liabilities in the condensed consolidated balance sheets, is adjusted through the provision for (recovery of) credit losses.
Note 4—Investment Securities
Debt Securities
The following tables summarize the amortized cost and fair value of debt securities available for sale at March 31, 2023 and December 31, 2022 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss:
March 31, 2023 | ||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||
| Cost |
| Gain |
| Loss |
| Value | |||||
Available for sale: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury and Agency securities | $ | | $ | | $ | ( | $ | | ||||
Mortgage-backed securities | | — | ( | | ||||||||
Collateralized mortgage obligations |
| |
| |
| ( |
| | ||||
Collateralized debt obligations |
| |
| — |
| ( |
| | ||||
Total | $ | | $ | | $ | ( | $ | |
December 31, 2022 | ||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||
| Cost |
| Gain |
| Loss |
| Value | |||||
Available for sale: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury and Agency securities | $ | | $ | | $ | ( | $ | | ||||
Mortgage-backed securities | | — | ( | | ||||||||
Collateralized mortgage obligations |
| |
| |
| ( |
| | ||||
Collateralized debt obligations |
| |
| — |
| ( |
| | ||||
Total | $ | | $ | | $ | ( | $ | |
Securities with a fair value of $
14
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Accrued interest receivable on available for sale debt securities totaled $
The mortgage-backed securities, and a majority of the collateralized mortgage obligations are issued and/or guaranteed by a U.S. government agency (Government National Mortgage Association) or a U.S. government-sponsored enterprise (Federal Home Loan Mortgage Corporation (“Freddie Mac”) or Federal National Mortgage Association (“Fannie Mae”)). The fair value of the private-label collateralized mortgage obligations was $
Information pertaining to sales of available for sale debt securities for the three months ended March 31, 2023 and 2022 is as follows:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Proceeds from the sale of debt securities | $ | | $ | — | ||
Gross realized gains | $ | | $ | — | ||
Gross realized losses |
| ( |
| — | ||
Total net realized losses | $ | ( | $ | — |
The income tax expense related to the net realized losses was $
The amortized cost and fair value of U.S. Treasury and Agency securities at March 31, 2023 are shown by contractual maturity in the table below. Mortgage-backed securities, collateralized mortgage obligations and collateralized debt obligations are disclosed separately as the expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||
| Cost |
| Value | |||
U.S. Treasury and Agency securities: |
|
|
|
| ||
Due less than one year | $ | | $ | | ||
Due after one year through five years | | | ||||
Mortgage-backed securities | | | ||||
Collateralized mortgage obligations |
| |
| | ||
Collateralized debt obligations |
| |
| | ||
Total | $ | | $ | |
15
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The following table summarizes available for sale debt securities, at fair value, in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time the individual debt securities have been in a continuous unrealized loss position:
March 31, 2023 | ||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | |||||||
U.S. Treasury and Agency securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Mortgage-backed securities | | ( | | ( | | ( | ||||||||||||
Collateralized mortgage obligations | | ( | | ( | | ( | ||||||||||||
Collateralized debt obligations |
| — | — | | ( | | ( | |||||||||||
Total | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( |
December 31, 2022 | ||||||||||||||||||
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | |||||||
U.S. Treasury and Agency securities | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Mortgage-backed securities | | ( | | ( | | ( | ||||||||||||
Collateralized mortgage obligations | |
| ( |
| |
| ( |
| |
| ( | |||||||
Collateralized debt obligations |
| — | — | | ( | | ( | |||||||||||
Total | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( |
As of March 31, 2023, the debt securities portfolio consisted of 32 debt securities, with 29 debt securities in an unrealized loss position. For debt securities in an unrealized loss position, the Company has both the intent and ability to hold these investments and, based on current conditions, the Company does not believe it is likely that it will be required to sell these debt securities prior to recovery of the amortized cost. As the Company had the intent and the ability to hold the debt securities in an unrealized loss position at March 31, 2023, each security with an unrealized loss position was further assessed to determine if a credit loss exists.
The Company’s debt, mortgage-backed securities and the majority of the collateralized mortgage obligations are issued by the U.S. government, its agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from issuers of U.S. government, its agencies and government-sponsored enterprises indicates an expectation that nonpayment of the amortized cost basis is zero. The Company’s available for sale debt securities are explicitly or implicitly fully guaranteed by the U.S. government. As a result, the Company has not recorded an allowance for credit losses for its available for sale debt securities at March 31, 2023. Similarly, for the same reasons noted above, as of December 31, 2022, the Company determined that the unrealized losses in these securities were due to non-credit-related factors, including changes in interest rates and other market conditions.
16
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Equity Securities
Equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund and an investment in the common equity of Pacific Coast Banker’s Bank, a thinly traded restricted stock. At March 31, 2023 and December 31, 2022, equity securities totaled $
Equity securities with readily determinable fair values are stated at fair value with realized and unrealized gains and losses reported in non-interest income in the condensed consolidated statements of operations. At March 31, 2023 and December 31, 2022, equity securities with readily determinable fair values were $
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Net gain (loss) recorded during the period on equity securities | $ | | $ | ( | ||
Less: net gain (loss) recorded during the period on equity securities sold during the period |
| — | — | |||
Unrealized gain (loss) recorded during the period on equity securities held at the reporting date | $ | | $ | ( |
The Company has elected to account for its investment in a thinly traded, restricted stock using the measurement alternative for equity securities without readily determinable fair values, resulting in the investment carried at cost based on no evidence of impairment or observable trading activity during the three months ended March 31, 2023 and 2022. The investment was reported at $
Note 5—Loans
Loans Held for Sale
The major categories of loans held for sale were as follows:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Residential real estate | $ | | $ | | ||
Commercial real estate |
| |
| | ||
Total loans held for sale | $ | | $ | |
At March 31, 2023, loans held for sale include nonaccrual residential real estate loans of $
In February 2022, the Company sold substantially all of its commercial real estate loans held for sale, which loans had a carrying value of $
17
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Loans Held for Investment and Allowance for Credit Losses
The major categories of loans held for investment and the allowance for credit losses were as follows:
March 31, | December 31, | |||||
2023 | 2022 | |||||
Residential real estate | $ | | $ | | ||
Commercial real estate | | | ||||
Construction |
| |
| | ||
Commercial and industrial |
| |
| | ||
Other consumer |
| |
| | ||
Total loans |
| |
| | ||
Less: allowance for credit losses |
| ( |
| ( | ||
Loans, net | $ | | $ | |
Accrued interest receivable related to total gross loans, including loans held for sale, was $
During the three months ended March 31, 2023, loans with an amortized cost of $
Loans totaling $
The allowance for credit losses at March 31, 2023 was estimated using the current expected credit loss model. The Company’s estimate of the allowance for credit losses reflects losses expected over the remaining contractual life of the loans. The contractual term does not consider extensions, renewals or modifications unless the Company has identified a loan where the individual borrower is experiencing financial difficulty. The following table presents the activity in the allowance for credit losses related to loans held for investment by portfolio segment for the three months ended March 31, 2023:
Residential | Commercial | Commercial | Other | |||||||||||||||
Three Months Ended March 31, 2023 |
| Real Estate |
| Real Estate |
| Construction |
| and Industrial |
| Consumer |
| Total | ||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at the beginning of the period | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||
Adoption of ASU 2016-13 | | | ( | ( | — | ( | ||||||||||||
Adoption of ASU 2022-02 | ( | — | | — | — | | ||||||||||||
Provision for (recovery of) credit losses |
| ( |
| |
| ( |
| |
| — |
| | ||||||
Charge offs |
| ( |
| — |
| — |
| — |
| — |
| ( | ||||||
Recoveries |
| |
| |
| |
| — |
| — |
| | ||||||
Total ending balance | $ | | $ | | $ | | $ | | $ | — | $ | |
18
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2022, as determined in accordance with ASC 310, Receivables (“ASC 310”), prior to the adoption of ASU 2016-13:
Commercial | ||||||||||||||||||
Residential | Commercial | Lines of | Other | |||||||||||||||
Three Months Ended March 31, 2022 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Total | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||
Provision for (recovery of) loan losses |
| ( |
| |
| ( |
| ( |
| — |
| ( | ||||||
Recoveries |
| |
| |
| |
| — |
| — |
| | ||||||
Total ending balance | $ | | $ | | $ | | $ | | $ | — | $ | |
Prior to the adoption of ASU 2016-13, the Company individually evaluated commercial real estate loans, construction loans and commercial lines of credit for impairment and large homogeneous loans, such as residential real estate loans and other consumer loans were collectively evaluated for impairment. The following table presents loans individually and collectively evaluated for impairment and their respective allowance for credit loss allocation as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASU 2016-13:
Commercial | ||||||||||||||||||
Residential | Commercial | Lines of | Other | |||||||||||||||
December 31, 2022 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Total | ||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ending allowance balance attributable to loans: | ||||||||||||||||||
Individually evaluated for impairment | $ | | $ | — | $ | — | $ | — | $ | — | $ | | ||||||
Collectively evaluated for impairment | | | | | — | | ||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||
Loans: |
|
|
|
|
|
| ||||||||||||
Loans individually evaluated for impairment | $ | | $ | — | $ | | $ | | $ | — | $ | | ||||||
Loans collectively evaluated for impairment |
| |
| |
| |
| |
| |
| | ||||||
Total ending loans balance | $ | | $ | | $ | | $ | | $ | | $ | |
19
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The following table presents information related to impaired loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13:
At December 31, 2022 | |||||||||
Unpaid | Allowance | ||||||||
Principal | Recorded | for Loan | |||||||
| Balance |
| Investment |
| Losses | ||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
| |||
Commercial real estate: | |||||||||
Retail | $ | | $ | — | $ | — | |||
Construction | | | — | ||||||
Commercial lines of credit: | |||||||||
Private banking | | | — | ||||||
Subtotal |
| | |
| — | ||||
With an allowance for loan losses recorded: |
|
|
| ||||||
Residential real estate, first mortgage | | | | ||||||
Total | $ | | $ | | $ | |
The following table presents average impaired loans, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13, and interest recognized on such loans, for the three months ended March 31, 2022:
At March 31, 2022 | |||||||||
Average | Interest | Cash Basis | |||||||
Recorded | Income | Interest | |||||||
| Investment |
| Recognized |
| Recognized | ||||
With no related allowance for loan losses recorded: |
| ||||||||
Residential real estate, first mortgage | $ | | $ | — | $ | — | |||
Construction | | | | ||||||
Commercial lines of credit: | |||||||||
Private banking | | | | ||||||
Subtotal | | | | ||||||
With an allowance for loan losses recorded: | |||||||||
Residential real estate, first mortgage | | | — | ||||||
Total | $ | | $ | | $ | |
20
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Nonaccrual Loans and Past Due Loans
Past due loans held for investment are loans contractually past due 30 days or more as to principal or interest payments. A loan held for investment is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when the contractual payment of principal or interest becomes 90 days past due. In addition, a loan may be placed on nonaccrual at any other time management has serious doubts about further collectability of principal or interest according to the contractual terms, even though the loan is currently performing. A loan held for investment may remain in accrual status if it is in the process of collection and well secured. When a loan held for investment is placed in nonaccrual status, interest accrued but not received is reversed against interest income. Interest received on such loans is applied to the principal balance of the loan until qualifying for return of accrual status. Loans are returned to accrual status after all principal and interest amounts contractually due are made to return the loan to current status and future payments are reasonably assured.
The following table presents the amortized cost basis of loans on nonaccrual status, amortized cost basis of loans on nonaccrual status with no related allowance for credit losses and loans past due 90 days or more and still accruing as of March 31, 2023 and December 31, 2022:
March 31, 2023 | December 31, 2022 | |||||||||||||||||
Nonaccrual | Nonaccrual | |||||||||||||||||
With No | Past Due | With No | Past Due | |||||||||||||||
Allowance | 90 Days or | Allowance | 90 Days or | |||||||||||||||
Nonaccrual | for Credit | More and | Nonaccrual | for Credit | More and | |||||||||||||
| Loans |
| Losses | Still Accruing | Loans |
| Losses | Still Accruing | ||||||||||
Residential real estate: |
|
|
|
|
|
|
| |||||||||||
Residential real mortgage | $ | — | $ | — | $ | | $ | | $ | — | $ | | ||||||
Residential second mortgage | — | — | — | | — | — | ||||||||||||
Total | $ | — | $ | — | $ | | $ | | $ | — | $ | |
At March 31, 2023, the Company has
During the three months ended March 31, 2023 and 2022, the total interest income that would have been recorded if the nonaccrual loans had been current in accordance with their original terms was $
Aging Analysis of Past Due Loans
The following table presents an aging of the amortized cost basis of contractually past due loans as of March 31, 2023:
Greater | ||||||||||||||||||
30 - 59 | 60 - 89 | than | ||||||||||||||||
Days | Days | 89 Days | Total | Current | ||||||||||||||
March 31, 2023 |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Loans | Total | |||||||
Residential real estate | $ | | $ | — | $ | | $ | | $ | | $ | | ||||||
Commercial real estate |
| — |
| — |
| — |
| — | |
| | |||||||
Construction |
| — |
| — |
| — |
| — | |
| | |||||||
Commercial and industrial |
| — |
| — |
| — |
| — | |
| | |||||||
Other consumer |
| — |
| — |
| — |
| — | |
| | |||||||
Total | $ | | $ | — | $ | | $ | | $ | | $ | |
21
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The following table presents the aging of the recorded investment in past due loans, presented in accordance with ASC 310, as of December 31, 2022, by class of loans:
Greater | ||||||||||||||||||
30 - 59 | 60 - 89 | than | ||||||||||||||||
Days | Days | 89 Days | Total | Current | ||||||||||||||
December 31, 2022 |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Loans | Total | |||||||
Residential real estate: |
|
|
|
|
|
| ||||||||||||
Residential first mortgage | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Residential second mortgage |
| |
| — |
| |
| | |
| | |||||||
Commercial real estate: |
|
|
|
|
| |||||||||||||
Retail |
| — |
| — |
| — |
| — | |
| | |||||||
Multifamily |
| — |
| — |
| — |
| — | |
| | |||||||
Office |
| — |
| — |
| — |
| — | |
| | |||||||
Hotels/Single-room occupancy hotels |
| — |
| — |
| — |
| — | |
| | |||||||
Industrial |
| — |
| — |
| — |
| — | |
| | |||||||
Other |
| — |
| — |
| — |
| — | |
| | |||||||
Construction |
| — |
| — |
| — |
| — | |
| | |||||||
Commercial lines of credit: |
|
|
|
|
| |||||||||||||
Private banking |
| — |
| — |
| — |
| — | |
| | |||||||
C&I lending |
| — |
| — |
| — |
| — | |
| | |||||||
Other consumer |
| — |
| — |
| — |
| — | |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
Collateral-Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For all classes of financial assets deemed collateral-dependent, the Company estimates the expected credit losses based on the collateral’s fair value less cost to sell. At March 31, 2023, the Company did not have any collateral-dependent loans held for investment where the borrower is experiencing financial difficulty.
Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Historically, the Company has provided loan forbearances to residential borrowers when mandated and modified construction loans by providing term extensions. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were previously modified that subsequently defaulted during the three months ended March 31, 2023.
Foreclosure Proceedings
At March 31, 2023 and December 31, 2022, the recorded investment of residential mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $
22
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans, such as residential real estate and other consumer loans, and non-homogeneous loans, such as commercial and industrial, construction and commercial real estate loans. This analysis is performed at least quarterly. The Company uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered pass-rated loans.
For residential and consumer loan classes, the Company evaluates credit quality based on the accrual status of the loan. The following table presents the amortized cost in residential and consumer loans based on accrual status:
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||
Revolving | Revolving | ||||||||||||||||||||||||||
Loans | Loans | ||||||||||||||||||||||||||
Amortized | Converted | ||||||||||||||||||||||||||
As of March 31, 2023 |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| Prior |
| Costs Basis |
| to Term |
| Total | |||||||||
Residential lending | |||||||||||||||||||||||||||
Residential mortgage loans: | |||||||||||||||||||||||||||
Payment performance: |
| ||||||||||||||||||||||||||
Accrual | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Nonaccrual |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — | |||||||||
Total residential mortgage loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Residential mortgage loans: |
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Current period gross write offs | $ | — | $ | — | $ | — | $ | — | $ | | $ | | $ | | $ | — | $ | |
23
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The amortized cost basis by year of origination and credit quality indicator of the Company’s commercial loans based on the most recent analysis performed was as follows:
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||
Revolving | Revolving | ||||||||||||||||||||||||||
Loans | Loans | ||||||||||||||||||||||||||
Amortized | Converted | ||||||||||||||||||||||||||
As of March 31, 2023 |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| Prior |
| Costs Basis |
| to Term |
| Total | |||||||||
Commercial lending | |||||||||||||||||||||||||||
Real estate - construction: | |||||||||||||||||||||||||||
Risk rating |
| ||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | — | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||||
Special mention |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | |||||||||
Substandard or lower |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| | |||||||||
Total real estate – construction | $ | — | $ | — | $ | — | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||||
Real estate – construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Current period gross charge offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Risk rating |
| ||||||||||||||||||||||||||
Pass | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | |||||||||
Total commercial and industrial | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | |||||||||
Commercial and industrial: |
| ||||||||||||||||||||||||||
Current period gross charge offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Real estate – commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Risk rating |
| ||||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||||
Special mention |
| — |
| |
| |
| |
| |
| |
| — |
| — |
| | |||||||||
Total real estate – commercial real estate | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | — | $ | | |||||||||
Real estate – commercial mortgage: |
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Current period gross charge offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
The credit risk profiles by internally assigned grade for loans by class of loans as of December 31, 2022, as determined in accordance with ASC 310, prior to the adoption of ASU 2016-13, were as follows:
Special | |||||||||||||||
December 31, 2022 |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Residential real estate: |
|
|
|
|
| ||||||||||
Residential first mortgage | $ | | $ | — | $ | | $ | — | $ | | |||||
Residential second mortgage |
| |
| — |
| |
| — |
| | |||||
Commercial real estate: |
| ||||||||||||||
Retail |
| |
| — |
| — |
| — |
| | |||||
Multifamily |
| |
| |
| — |
| — |
| | |||||
Office |
| |
| — |
| — |
| — |
| | |||||
Hotels/ Single-room occupancy hotels |
| — |
| |
| |
| — |
| | |||||
Industrial |
| |
| — |
| — |
| — |
| | |||||
Other |
| |
| |
| — |
| — |
| | |||||
Construction |
| | | | — | | |||||||||
Commercial lines of credit: |
| ||||||||||||||
Private banking |
| |
| — |
| — |
| — |
| | |||||
C&I lending |
| |
| — |
| — |
| — |
| | |||||
Other consumer |
| |
| — |
| — |
| — |
| | |||||
Total | $ | | $ | | $ | | $ | — | $ | |
24
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Note 6—Mortgage Servicing Rights, net
The Company records servicing assets from the sale of residential real estate mortgage loans to the secondary market for which servicing has been retained. Residential real estate mortgage loans serviced for others are not included in the condensed consolidated balance sheets. The principal balance of these loans at March 31, 2023 and December 31, 2022 are as follows:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Residential real estate mortgage loan portfolios serviced for: |
|
|
|
| ||
FNMA | $ | | $ | | ||
FHLB |
| |
| | ||
Private investors |
| |
| | ||
Total | $ | | $ | |
Custodial escrow balances maintained with these serviced loans were $
Activity for mortgage servicing rights and the related valuation allowance are as follows:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Mortgage servicing rights: | ||||||
Beginning of period | $ | | $ | | ||
Additions | — | | ||||
Amortization | ( | ( | ||||
End of period | | | ||||
Valuation allowance: | ||||||
Beginning of period | | | ||||
Additions (recoveries) | | ( | ||||
End of period | | | ||||
Mortgage servicing rights, net | $ | | $ | |
Servicing income, net of amortization of servicing rights and changes in the valuation allowance, was $
The fair value of mortgage servicing rights was $
Impairment is determined by stratifying the mortgage servicing rights into groupings based on predominant risk characteristics, such as interest rate, loan type and investor type. At March 31, 2023 and December 31, 2022, the carrying amount of certain individual groupings exceeded their fair value, resulting in write-downs to fair value. Refer to Note 13—Fair Values of Financial Instruments.
Note 7—Deposits
Time deposits, included in interest-bearing deposits, were
25
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Time deposits that meet or exceed the FDIC insurance limit of $250 were
Note 8—FHLB Borrowings
FHLB Advances
At March 31, 2023 and December 31, 2022, the Company has a long-term fixed-rate advance of $
FHLB Overdraft Line of Credit and Letters of Credit
The Company has established a short-term overdraft line of credit agreement with the FHLB, which provides for maximum borrowings of $
In 2021, the Company entered into irrevocable standby letters of credit arrangements with the FHLB totaling $
The long-term fixed-rate advance and the overdraft line of credit are collateralized by certain investment securities and loans. Based on this collateral and holdings of FHLB stock, the Company had additional borrowing capacity with the FHLB of $
Other Borrowings
The Company has available unsecured credit lines with other banks totaling $
Note 9—Subordinated Notes, net
The subordinated notes (the “Notes”) were as follows:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Subordinated notes | $ | | $ | | ||
Unamortized note premium |
| |
| | ||
Total | $ | | $ | |
The Notes accrue interest at a variable interest rate based on the three-month London Interbank Offered Rate (“LIBOR”) rate plus a margin of
26
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The Company may redeem the Notes, in whole or in part, at an amount equal to
The Notes are unsecured obligations and are subordinated in right of payment to all existing and future indebtedness, deposits and other liabilities of the Company’s current and future subsidiaries, including the Bank’s deposits as well as the Company’s subsidiaries’ liabilities to general creditors and liabilities arising during the ordinary course of business. Prior to January 1, 2023, the Notes were included in Tier 2 capital for the Company as permitted by applicable regulatory guidelines and interpretations. On January 1, 2023, the Company and the Bank elected to use the Community Bank Leverage Ratio (“CBLR”) framework for compliance with capital adcquacy requirements and such framework does not require a computation involving Tier 2 capital. Refer to Note 11—Regulatory Capital Requirements. As long as the Notes are outstanding, the Company is permitted to pay dividends if prior to such dividends, the Bank is considered well capitalized, as defined by regulatory guidelines.
The Company currently may not issue new debt without the prior approval of the FRB.
Note 10—Stock-based Compensation
The board of directors established the 2020 Omnibus Equity Incentive Plan (the “2020 Plan”), which was approved by the shareholders in December 2020. The 2020 Plan provides for the grant of up to
Previously, the board of directors had established a 2017 Omnibus Equity Incentive Plan (the “2017 Plan”) which was approved by the shareholders. The 2017 Plan initially provided for the grant of up to
Stock Options
Stock option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant. Beginning in 2020, stock option awards vest ratably over
A summary of the Company’s stock option activity as of and for the three months ended March 31, 2023 is as follows:
Weighted |
| |||||||||
Weighted | Average |
| ||||||||
Average | Remaining | Aggregate | ||||||||
Number | Exercise | Contractual | Intrinsic | |||||||
| of Shares |
| Price |
| Term |
| Value | |||
(Years) | ||||||||||
Outstanding at January 1, 2023 | |
| $ | | $ | | ||||
Granted | — | |||||||||
Exercised | — | |||||||||
Forfeited/expired | — | |||||||||
Outstanding at March 31, 2023 | | $ | | $ | | |||||
Exercisable at March 31, 2023 | |
| $ | |
| $ | |
27
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The Company recorded stock-based compensation expense associated with stock options of $
Restricted Stock Awards
Restricted stock awards are issued to independent directors and certain key employees. The restricted stock awards generally vest ratably over
During the three months ended March 31, 2023, the board of directors approved the issuance of
During the three months ended March 31, 2023 and 2022, the Company withheld
A summary of the restricted stock awards activity for the three months ended March 31, 2023 is as follows:
|
| Weighted Average | |||
Number | Grant Date | ||||
| of Shares |
| Fair Value | ||
Nonvested at January 1, 2023 |
| | $ | | |
Granted |
| |
| | |
Vested |
| ( |
| | |
Forfeited |
| ( |
| | |
Nonvested at March 31, 2023 |
| | $ | |
The fair value of the award is recorded as compensation expense on a straight-line basis over the vesting period. The Company recorded stock-based compensation expense associated with restricted stock awards of $
Note 11—Regulatory Capital Requirements
The Bank is subject to the capital adequacy requirements of the OCC. The Company, as a thrift holding company, generally is subject to the capital adequacy requirements of the Federal Reserve. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Prompt corrective action regulations provide five classifications for depository institutions like the Bank, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors, and the regulators, in their discretion, can require the Company to lower classifications in certain cases. Failure to meet minimum capital requirements can initiate regulatory action that could have a direct material effect on the Company’s business, financial condition and results of operations.
28
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The federal banking agencies’ regulations provide for an optional simplified measure of capital adequacy for qualifying community banking organizations (that is, the “CBLR” framework), as implemented pursuant to the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018. The CBLR framework is designed to reduce the burden of the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. In order to qualify for the CBLR framework, a community banking organization must have (i) a Tier 1 leverage ratio of greater than
The Company and the Bank have determined the organization is a qualifying community banking organization and has elected to measure capital adequacy under the CBLR framework, effective as of January 1, 2023. Management believes as of March 31, 2023, the Company and the Bank meet all capital adequacy requirements to which they are subject. The following tables present the consolidated Company’s and the Bank’s actual and minimum required capital amounts and ratios at March 31, 2023 and December 31, 2022:
To be Well | |||||||||||
Capitalized Under Prompt Corrective | |||||||||||
Actual | Action Regulations (CBLR Framework) | ||||||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| |||
March 31, 2023 |
|
|
|
|
|
|
|
|
| ||
Tier 1 (core) capital to average total assets (leverage ratio) |
| ||||||||||
Consolidated |
| | | % |
| | | % | |||
Bank |
| | | % |
| | | % |
For Capital | To be Well | |||||||||||||||
Actual | Adequacy Purposes | Capitalized |
| |||||||||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
| ||||
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total adjusted capital to risk-weighted assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Consolidated | $ | |
| | % | $ | |
| | % | N/A |
| N/A | |||
Bank |
| |
| |
| |
| | $ | |
| | % | |||
Tier 1 (core) capital to risk-weighted assets |
|
|
|
|
|
| ||||||||||
Consolidated |
| |
| |
| |
| |
| N/A |
| N/A | ||||
Bank |
| |
| |
| |
| |
| |
| | ||||
Common Equity Tier 1 (CET1) |
|
|
|
|
|
| ||||||||||
Consolidated |
| |
| |
| |
| |
| N/A |
| N/A | ||||
Bank |
| |
| |
| |
| |
| |
| | ||||
Tier 1 (core) capital to average total assets (leverage ratio) |
|
|
|
|
|
| ||||||||||
Consolidated |
| |
| |
| |
| |
| N/A |
| N/A | ||||
Bank |
| |
| |
| |
| |
| |
| |
29
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Dividend Restrictions
As noted above, federal banking regulations require the Bank to maintain certain capital levels and may limit the dividends paid by the Bank to the holding company or by the holding company to its shareholders. The holding company’s principal source of funds for dividend payments is dividends received from the Bank. Regulatory approval is required if (i) the total capital distributions for the applicable calendar year exceed the sum of the Bank’s net income for that year to date plus the Bank’s retained net income for the preceding two years or (ii) the Bank would not be at least “adequately capitalized” following the distribution. In addition, the Company currently is required to obtain the prior approval of the FRB in order to pay dividends to the Company’s shareholders.
Refer to Note 15—Commitments and Contingencies. Also, pursuant to the terms of the subordinated note agreements, the Company may pay dividends if it is well capitalized as defined by regulatory guidelines.
The Qualified Thrift Lender (“QTL”) test requires that a minimum of
Note 12—Income (Loss) Per Share
Basic income (loss) per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income per common share further includes any common shares available to be issued upon the exercise of outstanding stock options and restricted stock awards if such inclusions would be dilutive. The Company determines the potentially dilutive common shares using the treasury stock method. In periods of a net loss, basic and diluted per share information are the same.
The following table presents the computation of income (loss) per share, basic and diluted:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Numerator: |
|
|
|
| ||
Net income (loss) | $ | ( | $ | | ||
Denominator: |
|
| ||||
Weighted average common shares outstanding, basic |
| |
| | ||
Weighted average effect of potentially dilutive common shares: |
|
| ||||
Stock options |
| — |
| | ||
Restricted stock |
| — |
| | ||
Weighted average common shares outstanding, diluted |
| |
| | ||
|
| |||||
Income (loss) per share: | ||||||
Basic | $ | ( | $ | | ||
Diluted | $ | ( | $ | |
The weighted average effect of certain stock options and nonvested restricted stock that were excluded from the computation of weighted average diluted shares outstanding, as inclusion would be anti-dilutive, are summarized as follows:
Three Months Ended | ||||
March 31, | ||||
| 2023 |
| 2022 | |
Stock options |
| |
| |
Restricted stock |
| |
| — |
Total |
| |
| |
30
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Note 13—Fair Values of Financial Instruments
Financial instruments include assets carried at fair value, as well as certain assets and liabilities carried at cost or amortized cost but disclosed at fair value in these condensed consolidated financial statements. Fair value is defined as the exit price, the price that would be received for an asset or paid to transfer a liability in the most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following methods and significant assumptions are used to estimate fair value:
Investment Securities
The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar investment securities (Level 2). For investment securities where quoted prices or market prices of similar investment securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair value of the collateralized debt obligations, which are categorized as Level 3, is obtained from third-party pricing information. It is determined by calculating discounted cash flows that include spreads that adjust for credit risk and illiquidity. The Company also performs an internal analysis that considers the structure and term of the collateralized debt obligations and the financial condition of the underlying issuers to corroborate the information used from the independent third party.
Loans Held for Sale
Loans held for sale are carried at the lower of amortized cost or fair value. Loans held for sale may be carried at fair value on a nonrecurring basis when fair value is less than cost. The fair value is based on outstanding commitments from investors or quoted prices for loans with similar characteristics (Level 2).
Mortgage Servicing Rights
Fair value of mortgage servicing rights is initially determined at the individual grouping level based on an internal valuation model that calculates the present value of estimated future net servicing income. On a quarterly basis, mortgage servicing rights are evaluated for impairment based upon third-party valuations obtained. As disclosed in Note 6—Mortgage Servicing Rights, net, the valuation model utilizes interest rate, prepayment speed and default rate assumptions that market participants would use in estimating future net servicing income (Level 3).
31
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Assets Measured at Fair Value on a Recurring Basis
The table below presents the assets measured at fair value on a recurring basis categorized by the level of inputs used in the valuation of each asset at March 31, 2023 and December 31, 2022:
Fair Value Measurements at | ||||||||||||
March 31, 2023 | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets for | Other | Significant | ||||||||||
Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
| Total |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial Assets |
|
|
|
|
|
|
|
| ||||
Available for sale debt securities: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury and Agency securities | $ | | $ | | $ | | $ | — | ||||
Mortgage-backed securities | | — | | — | ||||||||
Collateralized mortgage obligations |
| |
| — |
| |
| — | ||||
Collateralized debt obligations |
| |
| — |
| — |
| | ||||
Equity securities |
| |
| |
| — |
| — |
Fair Value Measurements at | ||||||||||||
December 31, 2022 | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets for | Other | Significant | ||||||||||
Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
| Total |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Financial Assets |
|
|
|
|
|
|
|
| ||||
Available for sale debt securities: |
|
|
|
|
|
|
|
| ||||
U.S. Treasury and Agency securities | $ | | $ | | $ | | $ | — | ||||
Mortgage-backed securities | | — | | — | ||||||||
Collateralized mortgage obligations |
| |
| — |
| |
| — | ||||
Collateralized debt obligations |
| |
| — |
| — |
| | ||||
Equity securities | | | — | — |
The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and 2022:
Fair Value Measurements Using Significant | ||||||
Unobservable Inputs (Level 3) | ||||||
Collateralized Debt Obligations | ||||||
Three Months Ended March 31, | ||||||
| 2023 |
| 2022 | |||
Balance of recurring Level 3 assets at beginning of period | $ | | $ | | ||
Total gains or losses (realized/unrealized): |
|
|
| |||
| ( |
| | |||
Principal maturities/settlements | ( | ( | ||||
Balance of recurring Level 3 assets at end of period | $ | | $ | |
32
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Assets Measured at Fair Value on a Nonrecurring Basis
From time to time, the Company may be required to measure certain other assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the condensed consolidated balance sheets at March 31, 2023 and December 31, 2022, the following table provides the level of valuation assumptions used to determine each adjustment and the related carrying value:
Fair Value Measurements at March 31, 2023 | ||||||||||||
|
| Quoted Prices in |
| Significant |
| |||||||
Active Markets | Other | Significant | ||||||||||
Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Loans held for sale | $ | | $ | — | $ | | $ | — | ||||
Mortgage servicing rights | | — | — | |
Fair Value Measurements at December 31, 2022 | ||||||||||||
|
| Quoted Prices in |
| Significant |
| |||||||
Active Markets | Other | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||
Mortgage servicing rights | $ | | $ | — | $ | — | $ | |
The following tables present quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at March 31, 2023 and December 31, 2022:
Quantitative Information about Level 3 Fair Value Measurements at March 31, 2023 | |||||||||
Range | |||||||||
| Fair Value |
| Valuation Technique |
| Unobservable Inputs |
| (Weighted Average) (1) | ||
Mortgage servicing rights | $ | | Discounted cash flow | Discount rate |
| ||||
|
|
|
| Prepayment speed |
| ||||
Default rate |
|
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2022 | |||||||||
Range | |||||||||
| Fair Value |
| Valuation Technique |
| Unobservable Inputs |
| (Weighted Average) (1) | ||
Mortgage servicing rights | $ | | Discounted cash flow | Discount rate |
| ||||
Prepayment speed |
| ||||||||
Default rate |
|
(1) | The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. |
33
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments not carried at fair value at March 31, 2023 and December 31, 2022, are as follows:
Fair Value Measurements at March 31, 2023 | |||||||||||||||
Carrying | Fair | ||||||||||||||
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||||
Financial Assets |
|
|
|
|
|
|
|
|
| ||||||
Cash and due from banks | $ | | $ | | $ | | $ | — | $ | — | |||||
Interest-bearing time deposits with other banks |
| |
| |
| |
| — |
| — | |||||
Loans held for sale (1) |
| |
| |
| — |
| |
| — | |||||
Loans, net |
| |
| |
| — |
| — |
| | |||||
Financial Liabilities |
| ||||||||||||||
Time deposits |
| |
| |
| — |
| |
| — | |||||
Federal Home Loan Bank borrowings |
| |
| |
| — |
| |
| — | |||||
Subordinated notes, net |
| |
| |
| — |
| |
| — |
Fair Value Measurements at December 31, 2022 | |||||||||||||||
Carrying | Fair | ||||||||||||||
| Amount |
| Value |
| Level 1 |
| Level 2 |
| Level 3 | ||||||
Financial Assets |
|
|
|
|
|
|
|
|
| ||||||
Cash and due from banks | $ | | $ | | $ | | $ | — | $ | — | |||||
Interest-bearing time deposits with other banks |
| |
| |
| |
| — |
| — | |||||
Loans held for sale |
| |
| |
| — |
| |
| — | |||||
Loans, net |
| |
| |
| — |
| — |
| | |||||
Financial Liabilities |
|
|
|
|
| ||||||||||
Time deposits |
| |
| |
| — |
| |
| — | |||||
Federal Home Loan Bank borrowings |
| |
| |
| — |
| |
| — | |||||
Subordinated notes, net |
| |
| |
| — |
| |
| — |
(1)Excludes loans that have been reflected in loans held for sale at fair value on a nonrecurring basis.
Note 14—Related Party Transactions
The Company subleased certain office space to entities owned by the Company’s controlling shareholders. Amounts received under such subleases totaled $
Note 15—Commitments and Contingencies
Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit, such as loan commitments and unused credit lines, and standby letters of credit, which are not reflected in the condensed consolidated financial statements.
The Company adopted ASU 2016-13, effective January 1, 2023, which requires the Company to estimate expected credit losses for off-balance sheet credit exposures which are unconditionally cancellable. The liability for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs or is otherwise settled. The Company maintains an estimated liability for unfunded commitments, primarily related to commitments to extend credit, on the condensed consolidated balance sheet.
34
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
The following presents the activity in the liability for unfunded commitments for the three months ended March 31, 2023:
|
|
|
|
|
|
|
|
|
|
| ||||||||
Residential | Commercial | Commercial | Other | |||||||||||||||
Three Months Ended March 31, 2023 | Real Estate | Real Estate | Construction | and Industrial | Consumer | Total | ||||||||||||
Liability for unfunded commitments: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at the beginning of the period | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Adoption of ASU 2016-13 |
| |
| |
| |
| |
| — |
| | ||||||
Increase (decrease) in provision for (recovery of) credit losses |
| |
| |
| ( |
| |
| — |
| ( | ||||||
Total ending balance | $ | | $ | | $ | | $ | | $ | — | $ | |
Unfunded Commitments to Extend Credit
A commitment to extend credit, such as a loan commitment, credit line and overdraft protection, is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specific purpose. Such commitments have fixed expiration dates and generally require a fee. The extension of a commitment gives rise to credit risk. The actual liquidity requirements or credit risk that the Company may experience is expected to be lower than the contractual amount of commitments to extend credit because a significant portion of those commitments are expected to expire without being used. Certain commitments are subject to loan agreements containing covenants regarding the financial performance of the customer that must be met before the Company is required to fund the commitment. The Company uses the same credit policies in making commitments to extend credit as it does in making loans.
The commitments outstanding to make loans include primarily residential real estate loans that are made for a period of
Unused Lines of Credit
The Company also issues credit lines to meet customer financing needs. At March 31, 2023, the unused lines of credit include residential second mortgages of $
Standby Letters of Credit
Standby letters of credit are issued on behalf of customers in connection with construction contracts between the customers and third parties. Under standby letters of credit, the Company assures that the third parties will receive specified funds if customers fail to meet their contractual obligations. The credit risk to the Company arises from its obligation to make payment in the event of a customer’s contractual default. The maximum amount of potential future payments guaranteed by the Company is limited to the contractual amount of these letters. Collateral may be obtained at exercise of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
The following is a summary of the total amount of unfunded commitments to extend credit and standby letters of credit outstanding at March 31, 2023 and December 31, 2022:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Commitments to make loans | $ | — | $ | — | ||
Unused lines of credit |
| |
| | ||
Standby letters of credit |
| |
| |
35
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Legal Proceedings
The Company and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company believes that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are immaterial to its financial position, results of operations or liquidity.
The Bank has received grand jury subpoenas from the U.S. Department of Justice (the “DOJ”) beginning in 2020 requesting the production of documents and information in connection with an investigation focused on the Bank’s Advantage Loan Program and related issues, including residential lending practices and public disclosures about that program contained in the Company’s filings with the SEC. On March 15, 2023, the Company entered into a Plea Agreement (the “Plea Agreement”) with the DOJ, resolving the DOJ’s investigation. Under the Plea Agreement, the Company has agreed to plead guilty to one count of securities fraud primarily relating to disclosures with respect to the Advantage Loan Program contained in the Company’s 2017 IPO Registration Statement and its immediately following Annual Reports on Form 10-K filed in March 2018 and March 2019; pay $
In addition, the Company remains under a formal investigation by the SEC. This investigation appears to be focused on accounting, financial reporting and disclosure matters, as well as the Company’s internal controls, related to the Advantage Loan Program. The Company has received document and information requests from the SEC and has fully cooperated with this investigation. Adverse findings in the SEC investigation could result in material losses due to penalties, disgorgement, costs and/or expenses imposed on the Company, which could have a material adverse effect on the Company’s future operations, financial condition, growth or other aspects of its business.
At March 31, 2023 and December 31, 2022, the Company has a liability for contingent losses of $
The Bank has incurred and expects to continue to incur significant costs in its efforts to respond to the governmental investigations, including to reimburse third parties for the legal costs pursuant to requests for indemnification and advancement of expenses, which are reflected in the Company’s condensed consolidated statements of operations for the three months ended March 31, 2023 and 2022.
Mortgage Repurchase Liability
The Company has previously sold portfolio loans originated under the Advantage Loan Program to private investors in the secondary market. The Company also sells conventional residential real estate loans (which excludes Advantage Loan Program loans) in the secondary market primarily to Fannie Mae on an ongoing basis. In connection with these loans sold, the Company makes customary representations and warranties about various characteristics of each loan. The Company may be required pursuant to the terms of the applicable mortgage loan purchase and sale agreements to repurchase any previously sold loan or indemnify (make whole) the investor for which the representation or warranty of the Company proves to be inaccurate, incomplete or misleading. In the event of a repurchase, the Company is typically required to pay the unpaid principal balance, the proportionate premium received when selling the loan and certain expenses. As a result, the Company may incur a loss with respect to each repurchased loan.
To avoid the uncertainty of audits and inquiries by third-party investors in the Advantage Loan Program, beginning at the end of the second quarter of 2020, the Company commenced making offers to each of those investors to repurchase
36
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements
(dollars in thousands, except share and per share amounts)
Pursuant to the existing agreements with such investors, the Company also agreed to repurchase additional pools of Advantage Loan Program loans at the predetermined repurchase prices as stated in the agreements. At March 31, 2023, there was an outstanding agreement to repurchase an additional pool of Advantage Loan Program loans with an unpaid principal balance of $
At March 31, 2023 and December 31, 2022, the mortgage repurchase liability was $
Activity in the mortgage repurchase liability was as follows:
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
Balance, beginning of period | $ | | $ | | ||
Net provision (recovery) |
| |
| ( | ||
Balance, end of the period | $ | | $ | |
37
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management’s discussion and analysis of financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements, related notes, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes included in our 2022 Form 10-K.
Unless we state otherwise or the context otherwise requires, references in this Quarterly Report on Form 10-Q to “Sterling,” “we,” “our,” “us” or “the Company” refer to Sterling Bancorp, Inc., a Michigan corporation, and its subsidiaries, including Sterling Bank & Trust, F.S.B., which we sometimes refer to as “Sterling Bank,” “the Bank” or “our Bank.”
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain statements that are, or may be deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), regarding the Company’s plans, expectations, thoughts, beliefs, estimates, goals, and outlook for the future that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “attribute,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would” and “annualized” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and they are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, you should not place undue reliance on any such forward-looking statements.
The risks, uncertainties and other factors identified in our filings with the SEC, and others, may cause actual future results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. A summary of these factors is below, under the heading “Risk Factors Summary.” For additional information on factors that could materially affect the forward-looking statements included in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, see the risk factors set forth under “Item 1A. Risk Factors” in our 2022 Form 10-K. You should carefully consider these risk factors in evaluating these forward-looking statements.
Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise except as required by law. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of any particular risk, uncertainty or other factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Risk Factors Summary
The following is a summary of the material risks we are exposed to in the course of our business activities. The below summary does not contain all of the information that may be important to you, and you should read the below summary together with the more detailed discussion of risks set forth under “Part II, Item 1A. Risk Factors” and in our 2022 Form 10-K, as well as under this “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Risks Related to the Advantage Loan Program
● | Compliance with the Plea Agreement and the effect of the Plea Agreement on our reputation and ability to raise capital |
38
● | The results of governmental investigations |
● | The costs of legal proceedings, including settlements and judgments |
● | The effects of the termination of our Advantage Loan Program |
● | Potential claims for advancement and indemnification from certain directors and officers related to the governmental investigations and potential litigation against us or counterclaims by our controlling shareholder |
Risks Related to the Economy and Financial Markets
● | The effects of fiscal and monetary policies and regulations of the federal government and the FRB |
● | The disruptions to the economy and the U.S. banking system caused by recent bank failures |
● | Changes in the state of the general economy and the financial markets and their effects on the demand for our loan services |
● | The effects of fiscal challenges facing the U.S. government |
● | The economic impact, and governmental and regulatory actions to mitigate the impact, of the disruptions created by the coronavirus disease 2019 (“COVID-19”) pandemic |
● | Macroeconomic and geopolitical challenges and uncertainties affecting the stability of regions and countries around the globe and the effect of changes in the economic and political relations between the U.S. and other nations |
Risks Related to Credit
● | The credit risks of lending activities, including changes in the levels of delinquencies and nonperforming assets and changes in the financial performance and/or economic condition of our borrowers, including the effects of continued inflation and the possibility of a recession |
● | Our concentration in residential real estate loans |
● | The geographic concentration of our loans and operations in California |
● | The potential insufficiency of our allowance for loan losses to cover losses in our loan portfolio |
Risks Related to Our Highly Regulated Industry
● | The extensive laws and regulations affecting the financial services industry, including the qualified thrift lender test, the continued effects of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and related rulemaking, changes in banking and securities laws and regulations and their application by our regulators and the Community Reinvestment Act and fair lending laws, including as a result of the recent bank failures |
● | Failure to comply with banking laws and regulations |
● | Enforcement priorities of the federal bank regulatory agencies |
Risks Related to Competition
● | Strong competition within our market areas or with respect to our products and pricing |
39
● | Our reputation as a community bank and the effects of continued negative publicity |
● | Our ability to keep pace with technological change and introduce new products and services |
● | Consumers deciding not to use banks to complete their financial transactions |
Risks Related to Interest Rates
● | Negative impacts of future changes in interest rates |
● | Uncertainty relating to the determination and discontinuation of the LIBOR |
Risks Related to Liquidity
● | Our ability to ensure we have adequate liquidity |
● | Our ability to obtain external financing on favorable terms, or at all, in the future |
● | The quality of our real estate loans and our ability to sell our loans to the secondary market |
● | Our deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk |
Other Risks Related to Our Business
● | Our ability to attract and retain key employees and other qualified personnel |
● | Our operational, technological and organizational infrastructure, including the effectiveness of our enterprise risk management framework at mitigating risk and loss to us |
● | Operational risks from a high volume of financial transactions and increased reliance on technology, including risk of loss related to cybersecurity or privacy breaches and the increased frequency and sophistication of cyberattacks |
● | The operational risk associated with third-party vendors and other financial institutions |
● | The ability of customers and counterparties to provide accurate and complete information and the soundness of third parties on which we rely |
● | Our employees’ adherence to our internal policies and procedures |
● | The effects of natural disasters on us and our California borrowers and the adequacy of our business continuity and disaster recovery plans |
● | Environmental, social and governance matters and their effects on our reputation and the market price of our securities |
● | Climate change and related legislative and regulatory initiatives |
● | Adverse conditions internationally and their effects on our customers |
● | Fluctuations in securities markets, including changes to the valuation of our securities portfolio |
● | The reliance of our critical accounting policies and estimates, including for the allowance for credit losses, on analytical and forecasting techniques and models |
40
● | Other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere herein or in the documents incorporated by reference herein and our other filings with the SEC |
● | We may experience increases in FDIC insurance assessments |
Risks Related to Governance Matters
● | The Seligman family’s ability to influence our operations and control the outcome of matters submitted for shareholder approval |
● | Our ability to pay dividends |
The foregoing risk factors should not be construed as an exhaustive list and should be read in conjunction with the cautionary statements that are included under “Cautionary Note Regarding Forward-Looking Statements” above, under “Item 1A. Risk Factors” in our 2022 Form 10-K and elsewhere in this Quarterly Report on Form 10-Q, as well as the items set forth under “Part II, Item 1A. Risk Factors.”
Company Overview
We are a unitary thrift holding company headquartered in Southfield, Michigan and our primary business is the operation of our wholly owned subsidiary, Sterling Bank. Through Sterling Bank, we offer a range of loan products to the residential and commercial markets, as well as retail and business banking services. The Bank originates residential and commercial real estate loans, construction loans, commercial and industrial and other consumer loans and provides deposit products, consisting primarily of checking, savings and term certificate accounts. It also engages in mortgage banking activities and, as such, acquires, sells and services residential mortgage loans. The Bank operates through a network of 28 branches of which 26 branches are located in San Francisco and Los Angeles, California with the remaining branches located in New York, New York and Southfield, Michigan.
Recent Developments
On March 15, 2023, the Company entered into a Plea Agreement with the DOJ, resolving the DOJ’s investigation. Under the Plea Agreement, the Company has agreed to plead guilty to one count of securities fraud primarily relating to disclosures with respect to the Advantage Loan Program contained in the Company’s 2017 IPO Registration Statement and its immediately following Annual Reports on Form 10-K filed in March 2018 and March 2019; pay $27.2 million in restitution for the benefit of non-insider victim shareholders; further enhance its compliance program and internal controls with respect to securities law compliance; and provide periodic reports to the DOJ with respect to compliance matters. No criminal fine was imposed. The Company’s obligations under the Plea Agreement are generally effective for three years. This resolution releases the Company, as well as the Bank, from further prosecution for securities fraud and underlying mortgage fraud in the Advantage Loan Program. At a hearing held on April 19, 2023, the District Court for the Eastern District of Michigan preliminarily accepted the Plea Agreement, subject to the final court hearing. The Plea Agreement remains subject to final court approval.
For additional information regarding these matters, see “Part II, Item 1. Legal Proceedings.”
41
Overview of Quarterly Performance
The first quarter of 2023 continues to reflect our remediation and repositioning. The resolutions of the investigation by the DOJ during the first quarter of 2023 and of the OCC investigation during the second half of 2022 remove much of the uncertainty that has existed since 2020. Furthermore, despite the uncertainty in the banking industry resulting from several recent bank failures, we continue to maintain strong capital levels, liquidity and credit quality metrics.
We had a net loss of $(0.5) million for the three months ended March 31, 2023, compared to net income of $5.3 million for the three months ended March 31, 2022. This decrease was primarily due to an increase in interest expense on our average balance of interest-bearing deposits, as the average interest rate paid increased 166 basis points, while the average yield on interest-earning assets increased 133 basis points. The changes in our average interest rate paid and average yield are primarily driven by the Federal Open Market Committee’s increase of the federal funds rate range from 0.00% - 0.25% in March 2022 to 4.75% - 5.00% by March 31, 2023. Non-interest expenses remained high during the first quarter of 2023, reflecting the continued high level of professional fees related to the DOJ investigation and resolution, as well as the costs of our ongoing cooperation as both the OCC and DOJ continue to investigate certain individuals.
In addition, we continued to improve our credit metrics. During the first quarter of 2023, we reclassified $41.1 million of nonaccrual and delinquent residential loans as held for sale and recorded a $6.5 million charge off against the allowance for credit losses to reflect their estimated fair value of $34.6 million. This reclassification reduces our nonperforming loans held for investment to a negligible amount and our total nonperforming assets to $26.3 million, which is comprised almost entirely of nonaccrual residential loans held for sale.
In March 2023, two banks experienced significant deposit losses and ultimately failed. This caused investor and customer confidence in the banking sector to wane. However, our total deposits remained relatively stable in the three months ended March 31, 2023 and, in particular, during the month of March, only decreasing $32.2 million, or 2%, from December 31, 2022 to $1.9 billion at March 31, 2023. Our current strategy remains to offer competitive interest rates on our deposit products to maintain our existing customer deposit base and help manage our liquidity.
Our regulatory capital ratios remained well above the levels required to be considered well capitalized for regulatory purposes.
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP and with general practices within the financial services industry. Application of these principles requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
During the three months ended March 31, 2023, there were no significant changes to our accounting policies that we believe are critical to an understanding of our financial condition and results of operations, which critical accounting policies are disclosed in our “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s 2022 Form 10-K, except we have updated our discussion of our accounting policy that we consider as critical for the allowance for credit losses below as a result of our adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” on January 1, 2023.
42
Allowance for Credit Losses
The allowance for credit losses is based on the accuracy of credit risk ratings on individual borrowers, the use of estimates and significant judgment as to the amount and timing of expected future cash flows on nonaccrual loans, significant reliance on estimated loss rates on portfolios and consideration of our evaluation of macro-economic factors and trends. While our methodology in establishing the allowance for credit losses attributes portions of the allowance for credit losses to the residential and commercial real estate, and other consumer portfolio segments, the entire allowance for credit losses is available to absorb credit losses in the total loan portfolio.
The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of held for investment loans to present the net amount expected to be collected from the loans. The allowance for credit losses is adjusted through a charge (recovery) to provision for (recovery of) credit losses. Changes in the allowance for credit losses and, therefore, in the related provision can materially affect net income. In applying the judgment and review required to determine the allowance for credit losses, management considers changes in economic conditions, customer behavior, and collateral value, among other factors. From time to time, economic factors or business decisions may affect the composition and mix of the loan portfolio, causing management to increase or decrease the allowance for credit losses. When the Company determines that all or a portion of a loan is uncollectible, the appropriate amount is written off, and the allowance for credit losses is reduced by the same amount. The Company applies judgment to determine when a loan is deemed uncollectible; however, generally a loan will be considered uncollectible no later than when all efforts at collection have been exhausted. Subsequent recoveries, if any, are credited to the allowance for credit losses when received.
The Company estimates the allowance for credit losses in accordance with the CECL methodology for loans measured at amortized cost. The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses. Arriving at an appropriate amount of allowance for credit losses involves a high degree of judgment. The Company estimates credit losses on a collective basis for loans sharing similar risk characteristics using a quantitative model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. Management's judgment is required for the selection and application of these factors which are derived from historical loss experience as well as assumptions surrounding expected future losses and economic forecasts. Loans that no longer share similar risk characteristics with any portfolio segment are subject to individual assessment and are removed from the collectively assessed segments. Management performs periodic sensitivity and stress testing using available economic forecasts in order to evaluate the adequacy of the allowance for credit losses under varying scenarios.
The Company’s methodologies for estimating the allowance for credit losses considers available relevant information about the collectability of cash flows, including past events, current conditions, and reasonable and supportable forecasts. For additional discussion of the Company’s methodology in determining the allowance for credit losses, see Note 3 – Summary of Significant Accounting Policies, Allowance for Credit Losses - Loans to our condensed consolidated financial statements included in Item 1. Financial Statements.
43
Balance Sheet and Capital Analysis
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated.
At March 31, 2023 |
| At December 31, 2022 | |||||||||
| Amount |
| % |
| Amount |
| % |
| |||
| (Dollars in thousands) | ||||||||||
Real estate: | |||||||||||
Residential real estate | $ | 1,289,554 | 83 | % | $ | 1,391,276 |
| 84 | % | ||
Commercial real estate |
| 224,792 | 15 | % |
| 221,669 |
| 13 | % | ||
Construction |
| 36,255 | 2 | % |
| 44,503 |
| 3 | % | ||
Total real estate |
| 1,550,601 |
| 100 | % |
| 1,657,448 |
| 100 | % | |
Commercial and industrial |
| 1,368 |
| — | % |
| 1,396 |
| — | % | |
Other consumer |
| 77 |
| — | % |
| 5 |
| — | % | |
Total loans |
| 1,552,046 |
| 100 | % |
| 1,658,849 |
| 100 | % | |
Less: allowance for credit losses |
| (38,565) |
|
| (45,464) |
|
| ||||
Loans, net | $ | 1,513,481 | $ | 1,613,385 |
|
|
Our loan portfolio consists primarily of residential real estate loans, which are collateralized by real estate. At March 31, 2023 and December 31, 2022, residential real estate loans accounted for 83% and 84%, respectively, of total gross loans held for investment. Most of these residential loans and other commercial loans have been made to individuals and businesses in the state of California, specifically in the San Francisco and Los Angeles areas. As of March 31, 2023, approximately 81% of our loan portfolio was based in California with 54% and 27% in the San Francisco and Los Angeles areas, respectively.
Total gross loans held for investment of $1.6 billion at March 31, 2023 declined $106.8 million, or 6%, from $1.7 billion at December 31, 2022. The decline in our loan portfolio from December 31, 2022 was primarily attributable to repayments on loans, which continued to outpace our loan production. Also, contributing to the decline in loans held for investment, during the three months ended March 31, 2023, loans with an amortized cost of $41.1 million were transferred from loans held for investment to loans held for sale due to management’s change in intent and decision to sell the loans. On the transfer, the Company recorded a $6.5 million charge off applied against the allowance for credit losses to reflect these loans at their estimated fair value. Also, during the same period, residential real estate loans with an amortized cost of $3.9 million were transferred from loans held for sale to loans held for investment.
Our overall decline in loan production reflects a number of factors, including our decision to stop originating construction loans and the prevailing rising interest rate and inflationary environment of 2022, which practically limited the opportunities we had for meaningful loan production. Also, in May 2022, we outsourced our residential loan origination function to a third-party vendor. In November 2022, we were notified of our residential loan originator plans to exit the business. We used commercially reasonable efforts to evaluate and originate pending loan applications through February 28, 2023. The Company is in the process of finding a new mortgage fulfillment provider. Until such time as we enter into an agreement with a replacement provider, we have suspended the origination of residential loans and pending further evaluation of our alternatives, we may discontinue the origination of residential mortgage loans. In the meantime, we may look to purchase residential loans from the secondary market or pursue other similar alternatives. Finally, our loan production was impacted by our decision to delay introducing new loan products until we had resolved the governmental investigations.
44
Maturities and Sensitivities of Loans to Changes in Interest Rates. The Company’s loan portfolio includes adjustable-rate loans, primarily tied to Prime, LIBOR, U.S. Treasuries and Secured Overnight Financing Rate (“SOFR”), and fixed-rate loans, for which the interest rate does not change through the life of the loan. The following table sets forth the recorded investment by interest rate type in our loan portfolio at March 31, 2023:
Adjustable Rate |
| |||||||||||||||||||||
March 31, 2023 | Prime | LIBOR | Treasury | SOFR | Total | Fixed Rate | Total |
| ||||||||||||||
(In thousands) |
| |||||||||||||||||||||
Residential real estate |
| $ | 9,245 |
| $ | 898,532 |
| $ | 332,091 |
| $ | 29,995 |
| $ | 1,269,863 |
| $ | 19,691 |
| $ | 1,289,554 | |
Commercial real estate |
| — |
| — |
| 121,808 |
| 21,488 |
| 143,296 |
| 81,496 |
| 224,792 | ||||||||
Construction |
| 36,255 |
| — |
| — |
| — |
| 36,255 |
| — |
| 36,255 | ||||||||
Commercial and industrial |
| 135 |
| — |
| 36 |
| — |
| 171 |
| 1,197 |
| 1,368 | ||||||||
Other consumer |
| — |
| — |
| — |
| — |
| — |
| 77 |
| 77 | ||||||||
Total | $ | 45,635 | $ | 898,532 | $ | 453,935 | $ | 51,483 | $ | 1,449,585 | $ | 102,461 | $ | 1,552,046 | ||||||||
% by rate type at March 31, 2023 |
| 3 | % |
| 58 | % |
| 29 | % |
| 3 | % |
| 93 | % |
| 7 | % |
| 100 | % |
Across our loan portfolio, our adjustable-rate loans are typically based on a 30-year amortization schedule and generally interest rates and payments adjust annually after a one-, three-, five- or seven-year initial fixed period. Our prime-based loans, which typically are construction loans and home equity loans, adjust to a rate equal to 25 to 238 basis points above Prime and have maturities of up to 36 months. Interest rates on our adjustable-rate LIBOR-based loans originated prior to March 8, 2021 adjust to a rate typically equal to 350 to 450 basis points above the one-year LIBOR, and those that were originated after March 8, 2021 adjust to a rate based on the U.S. Treasury one-year constant maturity Treasury rate. At March 31, 2023, we have adjustable-rate loans totaling $898.5 million, or 58%, of our loan portfolio that are LIBOR-indexed currently and will reprice to an interest rate based on LIBOR, until LIBOR is no longer available as a reference rate. Upon the cessation of the publication of LIBOR rate, currently expected on June 30, 2023, we have determined that our LIBOR-based loans will convert to rates based on SOFR.
At March 31, 2023, our SOFR-based loans consist of residential mortgage loans that were purchased in October 2022 and an origination of a large commercial real estate loan.
The table set forth below contains the repricing dates of adjustable-rate loans included within our loan portfolio as of March 31, 2023:
Residential | Commercial |
|
| Commercial |
| Other |
| |||||||||||
March 31, 2023 |
| Real Estate |
| Real Estate |
| Construction |
| and Industrial |
| Consumer |
| Total | ||||||
(In thousands) | ||||||||||||||||||
Amounts to adjust in: |
|
|
|
|
|
| ||||||||||||
6 months or less | $ | 406,972 | $ | 26,790 | $ | 36,255 | $ | 171 | $ | — | $ | 470,188 | ||||||
After 6 months through 12 months |
| 399,905 |
| 994 |
| — |
| — |
| — |
| 400,899 | ||||||
After 12 months through 24 months |
| 113,802 |
| 50,320 |
| — |
| — |
| — |
| 164,122 | ||||||
After 24 months through 36 months |
| 110,242 |
| 4,450 |
| — |
| — |
| — |
| 114,692 | ||||||
After 36 months through 60 months |
| 149,940 |
| 57,503 |
| — |
| — |
| — |
| 207,443 | ||||||
After 60 months |
| 89,002 |
| 3,239 |
| — |
| — |
| — |
| 92,241 | ||||||
Fixed to maturity |
| 19,691 |
| 81,496 |
| — |
| 1,197 |
| 77 |
| 102,461 | ||||||
Total | $ | 1,289,554 | $ | 224,792 | $ | 36,255 | $ | 1,368 | $ | 77 | $ | 1,552,046 |
At March 31, 2023, $122.1 million, or 8%, of our adjustable interest rate loans were at their interest rate floor. See Item 3. Quantitative and Qualitative Disclosures about Market Risk relating to the discontinuance of LIBOR and our LIBOR based loans convert to SOFR-based rates.
45
Asset Quality
Nonperforming Assets. Nonperforming assets include nonaccrual loans, loans that are past due 90 days or more and still accruing interest and nonaccrual loans held for sale.
We generally place a loan on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan becomes 90 days past due as to principal or interest. For nonaccrual loans, interest previously accrued but not collected is reversed and charged against income at the time a loan is placed on nonaccrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The following table sets forth information regarding our nonperforming assets at the dates indicated.
| At March 31, | At December 31, |
| ||||
2023 |
| 2022 | |||||
(Dollars in thousands) |
| ||||||
Nonaccrual loans(1): |
|
| |||||
Residential real estate | $ | — |
| $ | 33,690 | ||
Total nonaccrual loans(2) |
| — |
| 33,690 | |||
Loans past due 90 days or more and still accruing interest |
| 34 |
| 35 | |||
Other troubled debt restructurings(3) | — | 2,637 | |||||
Nonaccrual loans held for sale | 26,270 | 1,942 | |||||
Total nonperforming assets | $ | 26,304 | $ | 38,304 | |||
Total loans(1) | $ | 1,552,046 | $ | 1,658,849 | |||
Total assets | $ | 2,411,548 | $ | 2,444,735 | |||
Total nonaccrual loans to total loans(2) |
| — |
| 2.03 | % | ||
Total nonperforming assets to total assets |
| 1.09 | % |
| 1.57 | % |
(1) | Loans are classified as held for investment and are presented before the allowance for credit losses. |
(2) | Total nonaccrual loans exclude nonaccrual loans held for sale. If nonaccrual loans held for sale are included, the ratio of total nonaccrual loans to total gross loans would be 1.65% and 2.14% at March 31, 2023 and December 31, 2022, respectively. |
(3) | Other troubled debt restructurings at December 31, 2022 exclude those loans presented above as nonaccrual or past due 90 days or more and still accruing interest. Effective January 1, 2023, loan modifications involving borrowers experiencing financial difficulty are evaluated under the new credit loss model. There were no such loan modifications during the three months ended March 31, 2023. |
As of March 31, 2023, nonperforming assets totaled $26.3 million, a decrease of $12.0 million from $38.3 million at December 31, 2022. This decrease is primarily attributable to the reclassification of $24.4 million of nonaccrual residential loans from held for investment to held for sale, the repayment in full of $3.1 million of nonaccrual residential loans and the return of $5.5 million of nonaccrual residential loans to accrual status. Additionally, on the reclassification, nonaccrual residential real estate loans totaling $4.2 million were charged off. Partially offsetting these decreases, loans totaling $4.3 million were added to nonaccrual status and were included in the loans classified as held for sale. When including nonaccrual loans held for sale, the ratio of nonaccrual loans to total gross loans decreased from 2.14% at December 31, 2022 to 1.65% at March 31, 2023.
During the three months ended March 31, 2023 and 2022, the total interest income that would have been recorded if the nonaccrual loans had been current in accordance with their original terms was $0.5 million and $0.6 million, respectively. The Company does not record interest income on nonaccrual loans.
Delinquent Loans. The following tables set forth our loan delinquencies, including nonaccrual loans, by type and amount at the dates indicated.
March 31, 2023 |
| December 31, 2022 | ||||||||||||||||
30 - 59 | 60 - 89 | 90 Days | 30 - 59 | 60 - 89 | 90 Days | |||||||||||||
Days | Days | or More | Days | Days | or More | |||||||||||||
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due |
| Past Due | |||||||
(In thousands) | ||||||||||||||||||
Residential real estate | $ | 6,017 | $ | — | $ | 34 | $ | 17,980 | $ | 5,337 | $ | 33,725 |
46
Total loans 90 days or more past due decreased from $33.7 million at December 31, 2022 to $34 thousand at March 31, 2023. This decrease was primarily attributable to the change in nonaccrual loans discussed in “—Nonperforming Assets” above.
Classified Loans. We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The four risk categories utilized are Pass, Special Mention, Substandard and Doubtful. Loans in the Pass category are considered to be of satisfactory quality, while the remaining three categories indicate varying levels of credit risk. See Note 5—Loans—Credit Quality to our condensed consolidated financial statements for additional information about our risk categories.
Loans classified as Special Mention, Substandard and Doubtful were as follows at the dates indicated:
| March 31, 2023 |
| December 31, 2022 | ||||||||||||||||
Loans Held for | Loans Held | Loans Held for | Loans Held | ||||||||||||||||
| Investment |
| for Sale |
| Total |
| Investment |
| for Sale |
| Total | ||||||||
(Dollars in thousands) | |||||||||||||||||||
Special Mention: | |||||||||||||||||||
Commercial real estate |
| $ | 34,280 | $ | 1,534 | $ | 35,814 |
| $ | 32,910 | $ | 1,544 | $ | 34,454 | |||||
Construction |
| 3,412 | — | 3,412 |
| 4,650 | — | 4,650 | |||||||||||
Total Special Mention | 37,692 | 1,534 | 39,226 | 37,560 | 1,544 | 39,104 | |||||||||||||
Substandard: | |||||||||||||||||||
Residential real estate | 34 | 26,270 | 26,304 | 33,725 | 1,942 | 35,667 | |||||||||||||
Commercial real estate | — | — | — | 1,539 | — | 1,539 | |||||||||||||
Construction | 6,151 | — | 6,151 | 8,484 | — | 8,484 | |||||||||||||
Total Substandard | 6,185 | 26,270 | 32,455 | 43,748 | 1,942 | 45,690 | |||||||||||||
Total | $ | 43,877 | $ | 27,804 | $ | 71,681 | $ | 81,308 | $ | 3,486 | $ | 84,794 | |||||||
Total Loans | $ | 1,552,046 | $ | 37,979 | $ | 1,590,025 | $ | 1,658,849 | $ | 7,725 | $ | 1,666,574 | |||||||
Classified assets to total loans | 3 | % | 73 | % | 5 | % | 5 | % | 45 | % | 5 | % |
Allowance for Credit Losses
We adopted ASU 2016-13 on January 1, 2023 on a modified retrospective basis. This guidance changes the accounting for credit losses from an incurred loss model, which estimates a loss allowance based on current known and inherent losses within the loan portfolio to an expected loss model, which estimates a credit loss based on losses expected to be recorded over the lifetime of the loan portfolio. We recorded a pre-tax cumulative effect adjustment to decrease the allowance for credit losses by $1.7 million and we established a liability for unfunded commitments of $0.6 million. The decrease in the allowance for credit losses was primarily due to our construction portfolio which has short contractual maturities and was partially offset by an increase in the allowance for credit losses in both our residential real estate and commercial real estate portfolios which have longer contractual maturities.
Based on our evaluation of our available for sale debt securities, we did not record an allowance for credit losses on these securities, upon adoption. See Note 4 to our condensed consolidated financial statements included in Item 1. Financial Statements.
See “Critical Accounting Policies and Estimates – Allowance for Credit Losses” for additional discussion of our allowance for credit losses accounting policy.
47
Prior to the adoption of CECL, the allowance for loan losses was maintained at levels considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the condensed consolidated balance sheet reporting dates. The allowance for loan losses was based on management’s assessment of various quantitative and qualitative factors affecting the loan portfolio, including portfolio composition, net charge-offs, delinquent and nonaccrual loans, foreclosures, Bank-specific factors (e.g., staff experience, underwriting guidelines etc.), national and local business conditions, historical loss experience, an overall evaluation of the quality of the underlying collateral and other external factors. Certain qualitative components within our allowance for loan losses methodology took on increased significance in prior periods, and to a lesser extent in the most recent period, as a result of the economic impact of the COVID-19 pandemic. These qualitative components included unemployment, commercial property vacancy rates, uncertainty in property values and deterioration in the overall macro-economic environment.
The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023:
Residential | Commercial | Commercial | Other | |||||||||||||||
Three Months Ended March 31, 2023 |
| Real Estate |
| Real Estate |
| Construction |
| and Industrial |
| Consumer |
| Total | ||||||
(Dollars in thousands) | ||||||||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
| ||||||||
Balance at the beginning of the period |
| $ | 27,951 |
| $ | 11,694 |
| $ | 5,781 |
| $ | 38 |
| $ | — |
| $ | 45,464 |
Adoption of ASU 2016-13 | 865 | 1,151 | (3,633) | (34) | — | (1,651) | ||||||||||||
Adoption of ASU 2022-02 | (11) | — | 391 | — | — | 380 | ||||||||||||
Provision for (recovery of) for credit losses | (1,889) | 3,217 | (546) | 2 | — | 784 | ||||||||||||
Charge offs | (6,478) | — | — | — | — | (6,478) | ||||||||||||
Recoveries |
| 60 |
| 5 |
| 1 |
| — |
| — |
| 66 | ||||||
Total ending balance |
| $ | 20,498 |
| $ | 16,067 |
| $ | 1,994 |
| $ | 6 |
| $ | — |
| $ | 38,565 |
The following table presents the activity in the allowance for credit losses for the three months ended March 31, 2022, as determined accordance with ASC 310, Receivables, prior to the adoption of ASU 2016-13:
Commercial | ||||||||||||||||||
Residential | Commercial | Lines of | Other | |||||||||||||||
Three Months Ended March 31, 2022 |
| Real Estate |
| Real Estate |
| Construction |
| Credit |
| Consumer |
| Total | ||||||
(Dollars in thousands) | ||||||||||||||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
| $ | 32,202 |
| $ | 12,608 |
| $ | 11,730 |
| $ | 8 |
| $ | — |
| $ | 56,548 |
Provision for (recovery of) for loan losses | (2,481) | 1,096 | (2,902) | (2) | — | (4,289) | ||||||||||||
Recoveries | 190 | 5 | 1 | — | — | 196 | ||||||||||||
Total ending balance |
| $ | 29,911 |
| $ | 13,709 |
| $ | 8,829 |
| $ | 6 |
| $ | — |
| $ | 52,455 |
48
Our allowance for credit losses at March 31, 2023 was $38.6 million, or 2.48% of total loans held for investment, compared to $44.2 million, or 2.66% (after the adoption of ASU 2016-13), of total loans held for investment, at January 1, 2023. The allowance for credit losses decreased from $44.2 million primarily due to the transfer of nonaccrual and delinquent residential real estate loans to held for sale, which resulted in a charge off of $6.5 million and removed all nonaccrual loans from our held for investment portfolio, and an overall reduction in our loan portfolio. These decreases were partially offset by an increase in the required allowance on our commercial real estate loans because of changes in our economic forecasts to reflect the weakening in the commercial real estate market.
Net charge offs during the first quarter of 2023 were $6.4 million compared to net recoveries of $(0.2) million for the three months ended March 31, 2022. Net charge offs in the first quarter of 2023 primarily reflects the $6.5 million in charge offs of our recorded investment on those residential loans transferred to held for sale during the three months ended March 31, 2023.
See “Results of Operations—Provision for (Recovery of) for Credit Losses” for additional information about our provision for (recovery of) for credit losses.
The following table sets forth the allowance for credit losses allocated by loan category at the dates indicated. The allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance for credit losses to absorb losses in other categories.
At March 31, 2023 |
| At December 31, 2022 |
| ||||||||
Percent of | Percent of |
| |||||||||
Loans in | Loans in |
| |||||||||
Each | Each |
| |||||||||
Allowance | Category to | Allowance | Category to | ||||||||
for Credit | Total | for Credit | Total |
| |||||||
| Losses |
| Loans |
| Losses |
| Loans |
| |||
| (Dollars in thousands) | ||||||||||
Residential real estate |
| $ | 20,498 |
| 83 | % | $ | 27,951 |
| 84 | % |
Commercial real estate |
| 16,067 |
| 15 | % |
| 11,694 |
| 13 | % | |
Construction |
| 1,994 |
| 2 | % |
| 5,781 |
| 3 | % | |
Commercial and industrial |
| 6 |
| — | % |
| 38 |
| — | % | |
Other consumer |
| — |
| — | % |
| — |
| — | % | |
Total | $ | 38,565 |
| 100 | % | $ | 45,464 |
| 100 | % | |
Nonaccrual loans(1) | $ | — | — | $ | 33,690 | — | |||||
Nonperforming loans and troubled debt restructurings(2) | $ | 34 | — | $ | 36,362 | — | |||||
Total loans | $ | 1,552,046 | — | $ | 1,658,849 | — | |||||
Allowance for credit losses to nonaccrual loans(1) | — | % | — | 135 | % | — | |||||
Allowance for credit losses to total loans | 2.48 | % | — | 2.74 | % | — |
(1) | Nonaccrual loans exclude nonaccrual loans held for sale. |
(2) | Nonperforming loans and troubled debt restructurings exclude nonaccrual loans and troubled debt restructurings in loans held for sale. |
Collateral-Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At March 31, 2023, the Company did not have any collateral-dependent loans where the borrower is experiencing financial difficulty.
49
Modifications to Borrowers Experiencing Financial Difficulty
In January 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (ASC 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosures requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. The Company adopted the provisions of ASU 2022-02 on January 1, 2023, along with its adoption of ASU 2016-13, Financial Instruments—Credit Losses (ASC 326): Measurement of Credit Losses on Financial Instruments (“2016-13”) and was applied using the modified retrospective method. On the date of adoption, the Company increased its allowance for credit losses by $0.4 million, recorded a deferred income tax impact of $0.1 million and recorded a cumulative effect adjustment of $0.3 million, net of the income tax impact of $0.1 million, to decrease the opening balance of retained earnings as of January 1, 2023, for the initial application of ASU 2022-02. The cumulative effect adjustment represents the difference between the allowance previously determined under the troubled debt restructuring model and the allowance determined under the new credit loss accounting model for existing troubled debt restructuring loans on the adoption date.
Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Historically, the Company has provided loan forbearances to residential borrowers when mandated and modified construction loans by providing term extensions. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023. The Company did not have any loans held for investment made to borrowers experiencing financial difficulty that were previously modified that subsequently defaulted during the three months ended March 31, 2023.
Investment Securities Portfolio
The following table sets forth the amortized cost and estimated fair value of our available for sale debt securities portfolio at the dates indicated.
At March 31, |
| At December 31, | ||||||||||
2023 | 2022 | |||||||||||
Amortized | Fair | Amortized | Fair | |||||||||
| Cost |
| Value |
| Cost |
| Value | |||||
(In thousands) | ||||||||||||
U.S. Treasury and Agency securities |
| $ | 176,318 |
| $ | 170,271 |
| $ | 175,878 |
| $ | 168,437 |
Mortgage-backed securities |
| 40,204 |
| 35,968 |
| 41,388 |
| 36,733 | ||||
Collateralized mortgage obligations |
| 148,945 |
| 136,151 |
| 153,066 |
| 138,241 | ||||
Collateralized debt obligations |
| 155 |
| 144 |
| 157 |
| 147 | ||||
Total | $ | 365,622 | $ | 342,534 | $ | 370,489 | $ | 343,558 |
We decreased the size of our available for sale debt securities portfolio (on an amortized-cost basis) by $4.9 million, or 1.3%, from December 31, 2022 to $365.6 million at March 31, 2023. The decline in our debt securities (on an amortized cost basis) during the first quarter of 2023 was primarily due to principal receipts from our collateralized mortgage obligations and mortgage-backed securities of $5.4 million. We continually evaluate our investment securities portfolio in response to established asset/liability management objectives and changing market conditions that could affect profitability and the level of interest rate risk to which we are exposed. These evaluations may cause us to change the level of funds we deploy into investment securities and change the composition of our investment securities portfolio.
50
For available for sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, we evaluate at the individual security level whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of income taxes.
We review the debt securities portfolio on a quarterly basis to determine the cause, magnitude and duration of declines in the fair value of each security. At March 31, 2023, gross unrealized losses on debt securities totaled $23.1 million. Our debt, mortgage-backed securities and the majority of the collateralized mortgage obligations are issued by the U.S. government, its agencies and government-sponsored enterprises. Management has concluded that the long history with no credit losses from issuers of U.S. government, its agencies and government-sponsored enterprises indicates an expectation that nonpayment of the amortized cost basis is zero. Our available for sale debt securities are explicitly or implicitly fully guaranteed by the U.S. government. As a result, we have not recorded an allowance for credit losses for our available for sale debt securities at March 31, 2023.
Our equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund, and an investment in the common equity of Pacific Coast Banker’s Bank, a thinly traded restricted stock. At March 31, 2023 and December 31, 2022, equity securities totaled $4.7 million and $4.6 million, respectively.
We are required to hold non-marketable equity securities, comprised of FHLB stock, as a condition of our membership in the FHLB system. Our FHLB stock is accounted for at cost, which equals par or its redemption value. At March 31, 2022 and December 31, 2022, we held $20.3 million in FHLB stock.
Deposits
Deposits are the primary source of funding for the Company. We regularly review the need to adjust our deposit offering rates on various deposit products in order to maintain a stable liquidity profile and a competitive cost of funds. We obtain funds from depositors by offering a range of deposit types, including demand, savings money market and time. The following table sets forth the composition of our deposits by account type at the dates indicated.
| At March 31, |
| At December 31, | |||
2023 | 2022 | |||||
(In thousands) | ||||||
Noninterest-bearing deposits | $ | 46,496 | $ | 53,041 | ||
Money market, savings and NOW |
| 958,165 |
| 1,039,263 | ||
Time deposits |
| 917,161 |
| 861,733 | ||
Total deposits | $ | 1,921,822 | $ | 1,954,037 |
Total deposits were $1.9 billion as of March 31, 2023, a decrease of $32.2 million, or 2%, compared to $2.0 billion at December 31, 2022. Our money market, savings and NOW deposits decreased by $81.1 million, or 8%, and our noninterest-bearing demand deposits decreased $6.5 million, or 12%, from December 31, 2022. Our time deposits increased by $55.4 million, or 6%, due to our strategy to continue to offer time deposits at competitive interest rates to maintain our existing customer deposit base and help manage our liquidity. We also experienced our existing customers shifting their deposits from money market, savings and NOW accounts to time deposits to take advantage of the higher interest rates. We had no brokered deposits at March 31, 2023 or December 31, 2022.
We continue to focus on core deposits, which we define as all deposits except for time deposits greater than $250,000 and brokered deposits. Core deposits totaled $1.7 billion, or 86% of total deposits, at March 31, 2023 compared to $1.7 billion, or 88% of total deposits, at December 31, 2022.
51
As of March 31, 2023, we had estimated $389.1 million in uninsured deposits. Total estimated uninsured deposits were approximately 20% of total deposits at March 31, 2023. The insured deposit data does not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations. The portion of U.S. time deposits, by account, that exceed the FDIC insurance limit of $250,000 was $93.6 million at March 31, 2023.
Borrowings
In addition to deposits, we use short-term borrowings, such as FHLB advances and drawdowns on an overdraft credit line with the FHLB, as sources of funds to meet the daily liquidity needs of our customers. Our short-term advances with the FHLB consist primarily of advances of funds for one- or two-week periods.
At March 31, 2023 and December 31, 2022, outstanding FHLB borrowings totaled $50.0 million. Our FHLB borrowings consisted of a long-term fixed rate advance with a fixed interest rate of 1.96% with a maturity date of May 2029, although the advance is callable by the FHLB in May 2024.
We have outstanding subordinated notes in a principal amount of $65.0 million (the “Notes”) at March 31, 2023, which have a variable interest rate equal to the three-month LIBOR rate plus a margin of 5.82%. The interest rate was 10.65% at March 31, 2023. The Notes mature on April 15, 2026. The Company may redeem the Notes, in whole or part, at an amount equal to 100% of the outstanding principal amount being redeemed plus accrued interest. There have been no redemptions of the Notes.
At March 31, 2023, we had the ability to borrow an additional $398.4 million from the FHLB, which included an available line of credit of $20.0 million. In addition, we have standby letters of credit, totaling $2.0 million, which provide credit support for certain of our obligations related to our commitments to repurchase certain pools of Advantage Loan Program loans. We also had available credit lines with other banks totaling $80.0 million. There were no borrowings outstanding on the lines of credit with other banks.
Shareholders’ Equity
Total shareholders’ equity was $315.5 million at March 31, 2023, compared to $312.6 million at December 31, 2022. The increase in shareholders’ equity is primarily attributable to unrealized losses on our investment securities portfolio in accumulated other comprehensive loss that have recovered by $2.8 million since December 31, 2022 which resulted from changes in market value related to the shift in the interest rate yield curve.
Analysis of Results of Operations
Three Months Ended March 31, 2023 compared to Three Months Ended March 31, 2022
General. The Company had a net loss of $(0.5) million for the three months ended March 31, 2023 compared to net income of $5.3 million for the three months ended March 31, 2022.
52
Average Balance Sheet and Related Yields and Rates. The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the three months ended March 31, 2023 and 2022. The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
Three Months Ended | |||||||||||||||||
March 31, 2023 | March 31, 2022 | ||||||||||||||||
Average | Average | ||||||||||||||||
Average | Yield/ | Average | Yield/ | ||||||||||||||
| Balance |
| Interest |
| Rate |
| Balance |
| Interest |
| Rate |
| |||||
| (Dollars in thousands) | ||||||||||||||||
Interest-earning assets | |||||||||||||||||
Loans(1) | |||||||||||||||||
Residential real estate and other consumer | $ | 1,366,872 | $ | 18,514 | 5.42 | % | $ | 1,660,692 | $ | 18,278 | 4.40 | % | |||||
Commercial real estate | 223,929 | 2,596 | 4.64 | % | 247,044 | 3,436 | 5.56 | % | |||||||||
Construction | 41,436 | 1,034 | 9.98 | % | 95,123 | 2,149 | 9.04 | % | |||||||||
Commercial and industrial | 1,382 | 16 | 4.63 | % | 350 | 5 | 5.71 | % | |||||||||
Total loans | 1,633,619 | 22,160 |
| 5.43 | % | 2,003,209 | 23,868 | 4.77 | % | ||||||||
Securities, includes restricted stock(2) |
| 366,346 |
| 2,456 |
| 2.68 | % |
| 350,150 |
| 835 | 0.95 | % | ||||
Other interest-earning assets |
| 411,766 |
| 4,807 |
| 4.67 | % |
| 452,651 |
| 215 | 0.19 | % | ||||
Total interest-earning assets |
| 2,411,731 |
| 29,423 | 4.88 | % |
| 2,806,010 |
| 24,918 | 3.55 | % | |||||
Noninterest-earning assets |
|
|
|
|
|
| |||||||||||
Cash and due from banks |
| 4,475 |
|
|
| 4,016 |
| ||||||||||
Other assets |
| 28,398 |
|
|
| 43,322 |
| ||||||||||
Total assets | $ | 2,444,604 |
|
| $ | 2,853,348 |
| ||||||||||
Interest-bearing liabilities |
|
|
|
|
|
| |||||||||||
Money market, savings and NOW | $ | 1,001,505 | $ | 4,614 |
| 1.87 | % | $ | 1,310,848 | $ | 707 |
| 0.22 | % | |||
Time deposits |
| 900,890 |
| 5,195 |
| 2.34 | % |
| 861,785 |
| 1,623 |
| 0.76 | % | |||
Total interest-bearing deposits |
| 1,902,395 |
| 9,809 |
| 2.09 | % |
| 2,172,633 |
| 2,330 | 0.43 | % | ||||
FHLB borrowings |
| 50,000 |
| 245 |
| 1.96 | % |
| 150,000 |
| 352 | 0.94 | % | ||||
Subordinated notes, net |
| 65,264 |
| 1,693 |
| 10.38 | % |
| 65,337 |
| 964 | 5.90 | % | ||||
Total borrowings |
| 115,264 |
| 1,938 |
| 6.73 | % |
| 215,337 |
| 1,316 | 2.44 | % | ||||
Total interest-bearing liabilities |
| 2,017,659 |
| 11,747 |
| 2.36 | % |
| 2,387,970 |
| 3,646 | 0.62 | % | ||||
Noninterest-bearing liabilities |
|
|
|
|
| ||||||||||||
Demand deposits |
| 50,284 |
|
| 64,119 |
| |||||||||||
Other liabilities |
| 63,308 |
|
| 55,479 |
| |||||||||||
Shareholders’ equity |
| 313,353 |
|
| 345,780 |
| |||||||||||
Total liabilities and shareholders’ equity | $ | 2,444,604 |
| $ | 2,853,348 |
| |||||||||||
Net interest income and spread(2) |
| $ | 17,676 |
| 2.52 | % |
| $ | 21,272 | 2.93 | % | ||||||
Net interest margin(2) |
|
|
| 2.93 | % |
|
|
| 3.03 | % |
(1) | Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. |
(2) | Interest income does not include taxable equivalence adjustments. |
53
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods indicated. The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (2) changes attributable to rate (change in rate multiplied by the prior period’s volume) and (3) total increase (decrease) (the sum of the previous columns). Changes attributable to both volume and rate are allocated ratably between the volume and rate categories.
Three Months Ended | |||||||||
March 31, 2023 vs. 2022 | |||||||||
Increase (Decrease) | Net | ||||||||
due to | Increase | ||||||||
Volume | Rate | (Decrease) | |||||||
| (Dollars in thousands) | ||||||||
Change in interest income: | |||||||||
Loans | |||||||||
Residential real estate and other consumer | $ | (3,564) | $ | 3,800 | $ | 236 | |||
Commercial real estate | (303) | (537) | (840) | ||||||
Construction | (1,319) | 204 | (1,115) | ||||||
Commercial and industrial | 12 | (1) | 11 | ||||||
Total loans | (5,174) | 3,466 | (1,708) | ||||||
Securities, includes restricted stock |
| 40 |
| 1,581 |
| 1,621 | |||
Other interest-earning assets |
| (21) |
| 4,613 |
| 4,592 | |||
Total change in interest income |
| (5,155) |
| 9,660 |
| 4,505 | |||
Change in interest expense: |
| ||||||||
Money market, savings and NOW |
| (211) |
| 4,118 |
| 3,907 | |||
Time deposits |
| 76 |
| 3,496 |
| 3,572 | |||
Total interest-bearing deposits |
| (135) |
| 7,614 |
| 7,479 | |||
FHLB borrowings |
| (332) |
| 225 |
| (107) | |||
Subordinated notes, net |
| (1) |
| 730 |
| 729 | |||
Total change in interest expense |
| (468) |
| 8,569 |
| 8,101 | |||
Change in net interest income | $ | (4,687) | $ | 1,091 | $ | (3,596) |
Net Interest Income. Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends primarily upon the volume of interest-earning assets and interest-bearing liabilities and the corresponding interest rates earned or paid. Our net interest income is significantly impacted by changes in interest rates and market yield curves and their related impact on cash flows.
Net interest income was $17.7 million for the three months ended March 31, 2023, a decrease of $3.6 million, or 17%, from $21.3 million for the three months ended March 31, 2022. The decrease in net interest income reflects interest expense, primarily on deposits, increasing more than interest income during the rising rate environment of the past twelve months, which was the result of the Federal Open Market Committee increasing the federal funds rate range from 0.00% - 0.25% in March 2022 to 4.75% - 5.00% in March 2023.
Interest income was $29.4 million for the three months ended March 31, 2023, an increase of $4.5 million, or 18%, from the three months ended March 31, 2022. The increase in interest income was primarily due to interest income earned on the average balance of our investment securities and other interest-earning assets as these portfolios repriced significantly in the rising rate environment. Other interest-earning assets, which are comprised primarily of cash and due from banks, had an average yield of 4.67% for the three months ended March 31, 2023 compared to 0.19% for the three months ended March 31, 2022. These assets benefitted the most from the rising rate environment as correspondent banks and the Federal Reserve increased their deposit rate and overnight funding rates, respectively, by over 400 basis points. The impact of rising interest rates on our other interest-earning assets was slightly offset by a modest decline in the average balance of these assets. Although the average balance of our investment securities increased only 5%, these assets had an average yield of 2.68% for the three months ended March 31, 2023 compared to 0.95% for the three months ended March 31, 2022. The average balance of our investment securities was $366.3 million for the three months ended March 31, 2023 compared to $350.2 million for the three months ended March 31, 2022.
Partially offsetting the increased interest income earned on the average balance of our investment securities and other interest-earnings assets was a decline in interest income earned on our loan portfolio. Because much of our loan portfolio is comprised of
54
adjustable-rate mortgages, the increase in interest income arising from rising interest rates was largely offset by the decline in the balance of our loan portfolio. The average balance of our loan portfolio declined $369.6 million, or 18%, from $2.0 billion for the three months ended March 31, 2022. The decrease in our average balance of loans is primarily attributable to repayments on loans, which continued to outpace our loan production as the result of our decisions to delay the development of new residential and commercial loan products and stop originating construction loans. Although the average balance of our residential mortgage loan portfolio has declined, the average yield increased 102 basis points from the three months ended March 31, 2022, due to our adjustable-rate residential real estate mortgage loans repricing at higher interest rates driven by the increasing interest rate environment in the second half of 2022 and into 2023.
Interest expense was $11.7 million for the three months ended March 31, 2023 compared to $3.6 million for the three months ended March 31, 2022. Similar to our interest-bearing assets, the increase in our interest expense was primarily driven by the change in interest rates, partially offset by the impact of a decline in the balance of our interest-bearing liabilities. The increase in interest expense was primarily due to an increase in the average rate paid on our interest-bearing deposits of 166 basis points from the three months ended March 31, 2022. Specifically, the average rate paid on money market, savings and NOW accounts and time deposits increased 165 basis points and 158 basis points, respectively, compared to the three months ended March 31, 2022, as we continued to competitively price our deposits as rates continued to rise throughout the past twelve months. Interest expense related to interest on deposits comprised 84% of total interest expense for the three months ended March 31, 2023 compared to 64% of total interest expense for the three months ended March 31, 2022.
In addition, our interest expense on our subordinated notes increased $0.7 million as the average rate paid increased to 10.38% for the three months ended March 31, 2023 compared to 5.90% for the three months ended March 31, 2022, as the interest rate on the notes continued to reprice in the rising interest rate environment.
Net Interest Margin and Interest Rate Spread. Net interest margin was 2.93% for the three months ended March 31, 2023, down 10 basis points from 3.03% for the three months ended March 31, 2022. The interest rate spread was 2.52% for the three months ended March 31, 2023, down 41 basis points from 2.93% for the three months ended March 31, 2022. Our net interest margin and interest rate spread were negatively impacted during the three months ended March 31, 2023, due to the average rate on our total interest-bearing liabilities primarily on our customer deposits due to the higher interest rate environment than the comparable period in 2022.
Provision for (Recovery of) Credit Losses. Our provision for credit losses was $0.7 million for the three months ended March 31, 2023 compared to a recovery for loan losses of $(4.3) million for the three months ended March 31, 2022. The following table presents the components of our provision for (recovery of) credit losses:
Three Months Ended | ||||||
March 31, | ||||||
2023 | 2022 | |||||
(In thousands) | ||||||
Provision for (recovery of) credit losses: |
|
|
|
| ||
Loans | $ | 0.8 | $ | (4.3) | ||
Off-balance sheet credit exposures |
| (0.1) |
| — | ||
Total | $ | 0.7 | $ | (4.3) |
The increase in the provision for credit losses on loans was primarily due to net charge offs of $6.4 million on the transfer of loans held for sale and the increase in the allowance for credit losses on our commercial real estate loans, which was offset by a decrease in the allowance for credit losses on our residential portfolio as a result of the transfer of loans to held for sale and loan payoffs. For additional information on changes to the allowance for credit losses, see “—Allowance for Credit Losses.”
55
Non-interest Income. The components of non-interest income were as follows:
Three Months Ended |
|
| ||||||||||
March 31, | Change | |||||||||||
| 2023 |
| 2022 |
| Amount |
| Percent |
| ||||
(Dollars in thousands) | ||||||||||||
Service charges and fees | $ | 94 | $ | 122 | $ | (28) | (23) | % | ||||
Loss on sale of investment securities |
| (2) |
| — |
| (2) |
| N/M | ||||
Gain (loss) on sale of mortgage loans held for sale |
| (25) |
| 197 |
| (222) |
| N/M | ||||
Unrealized gain (loss) on equity securities |
| 71 |
| (236) |
| 307 |
| N/M | ||||
Net servicing income |
| 59 | 443 |
| (384) |
| (87) | % | ||||
Income earned on company-owned life insurance |
| 80 |
| 328 |
| (248) |
| (76) | % | |||
Other |
| 1 |
| 557 |
| (556) |
| (100) | % | |||
Total non-interest income | $ | 278 | $ | 1,411 | $ | (1,133) |
| (80) | % |
N/M - not meaningful
Non-interest income of $0.3 million for the three months ended March 31, 2023, a decrease of $1.1 million from the three months ended March 31, 2022. The decrease in non-interest income is primarily the result of declines in net servicing income of $0.4 million and approximately $0.4 million in recoveries of the loan valuation losses previously taken on certain commercial real estate loans that were sold in the first quarter of 2022. In addition, income earned on company-owned life insurance decreased $0.2 million due to the surrender of certain policies in the second quarter of 2022. Further, gain (loss) on the sale of mortage loans held for sale decreased by $0.2 million primarily due to fewer sales of mortage loans during the three months ended March 31, 2023 offset by the unrealized gain (loss) on equity securities increase of $0.3 million.
Non-interest Expense. The components of non-interest expense were as follows:
Three Months Ended |
|
|
| |||||||||
March 31, | Change | |||||||||||
| 2023 |
| 2022 |
| Amount |
| Percent |
| ||||
| (Dollars in thousands) | |||||||||||
Salaries and employee benefits |
| $ | 9,410 | $ | 9,617 |
| $ | (207) |
| (2) | % | |
Occupancy and equipment |
| 2,112 |
| 2,142 |
| (30) | (1) | % | ||||
Professional fees |
| 3,221 |
| 5,157 |
| (1,936) | (38) | % | ||||
FDIC assessments |
| 257 |
| 369 |
| (112) | (30) | % | ||||
Data processing |
| 738 |
| 805 |
| (67) | (8) | % | ||||
Net provision for (recovery of) mortgage repurchase liability | 120 | (213) | 333 | N/M | ||||||||
Other |
| 1,979 |
| 1,546 |
| 433 |
| 28 | % | |||
Total non-interest expense | $ | 17,837 | $ | 19,423 | $ | (1,586) |
| (8) | % |
N/M - not meaningful
Non-interest expense of $17.8 million for the three months ended March 31, 2023 reflected a decrease of $1.6 million compared to the three months ended March 31, 2022. This decrease was primarily attributable to reimbursements received from an insurance carrier of $2.2 million for previously incurred direct and third-party legal expenses related to the governmental investigations that were determined to be covered by our insurance. Absent the reimbursement from the insurance carrier, professional fees would have remained elevated. The decrease was partially offset by an increase in the net provision for mortage repurchase liability of $0.3 million and a $0.4 million increase in other non-interest expenses.
Income Tax Expense (Benefit). We recorded an income tax benefit of $(54) thousand, or effective tax rate of 9.7%, for the three months ended March 31, 2023 compared to an income tax expense of $2.3 million, or effective tax rate of 30.3%, for the three months ended March 31, 2022. The decrease in our effective tax rate is primarily due to the lower level of pretax earnings in the three months ended March 31, 2023 as compared to the three months ended March 31, 2022.
56
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations when they come due. We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans to ensure we have adequate liquidity to fund our operations.
During the three months ended March 31, 2023, two large banks were closed and placed into receivership with the FDIC. Although we were not directly affected by these bank failures, this news caused depositors to withdraw or attempt to withdraw their funds from these and other financial institutions, including us. Our customer deposit balances have remained relatively stable following these bank failures. Should we be exposed to this type of contagion risk in the future, we may need to exit certain positions in investments at a pace and in a market environment that may result in substantial losses. The risk of significant deposit withdrawals may be magnified based on the amount of uninsured deposits; concentrations of depositors in certain industries, geographies and corporate life cycle stages; and the availability of alternative deposit and investment opportunities for our customers.
Our primary sources of funds consist of cash flows from operations, deposits and principal repayments on loans and sales of our investment securities. Additional liquidity is provided by our ability to borrow from the FHLB, our ability to sell portions of our loan portfolio, and access to the discount window of the Federal Reserve and brokered deposits. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
Our most liquid assets are cash and due from banks, interest-bearing time deposits with other banks and investment securities in our available for sale portfolio. These funds offer substantial resources to meet either new loan demand or to help offset reductions in our deposit funding base. At March 31, 2023 and December 31, 2022, cash and due from banks totaled $419.2 million and $379.8 million, respectively; interest-bearing time deposits with other banks totaled $0.9 million; and debt securities available for sale, totaled $342.5 million and $343.6 million, respectively. We purchased investment securities of $3.0 million and $73.6 million during the three months ended March 31, 2023 and 2022, respectively, and had maturing investments or principal receipts of $5.4 million and $12.4 million during the three months ended March 31, 2023 and 2022, respectively. We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities and (4) the objectives of our asset/liability management program. The Company’s Asset Liability Management Committee monitors sources and uses of funds and modifies asset and liability positions as liquidity requirements change. Excess liquid assets are generally invested in interest-earning deposits and short-term securities.
Our liquidity is further enhanced by our ability to pledge loans and investment securities to access secured borrowings from the FHLB. At March 31, 2023 and December 31, 2022, outstanding FHLB advances totaled $50.0 million. There were no amounts outstanding on lines of credit with other banks during the three months ended March 31, 2023. Based on our collateral and holdings of FHLB stock, the Company had additional borrowing capacity with the FHLB of $398.4 million. We also had available credit lines with other banks totaling $80.0 million.
In addition, as a result of the recent bank failures of Silicon Valley Bank and Signature Bank, the FRB has made available to banks the Bank Term Funding Program, against which we can borrow with qualifying collateral, including the bulk of the investment securities portfolio, valued at par as permitted by the terms of the program. The term is for one year and the interest rate is fixed at the time the advance is taken and there is no prepayment penalty. Allowable investments for pledge would include all of the Company’s investment securities except the non-Agency collateralized mortgage obligations and those allowable investments already pledged to the FHLB. At March 31, 2023, the Company had no advances outstanding under the Bank Term Funding Program, but would have unused borrowing capacity of $254.1 million thereunder. The program expires on March 11, 2024.
Cash flows from financing activities are primarily impacted by our deposits. Our total deposits were $1.9 billion at March 31, 2023, a decrease of $32.2 million, or 2% from December 31, 2022. We generate deposits from local businesses and individuals through customer referrals and other relationships and through our retail presence. We obtain funds from depositors by offering a range of deposit types, including demand, savings money market and time. We utilize borrowings and brokered deposits to supplement funding needs and manage our liquidity position. As of March 31, 2023, time deposits due within one year were $604.4 million, or 31% of total deposits. As of December 31, 2022, time deposits due within one year were $444.9 million, or 23% of total deposits. In addition, we estimated our total uninsured deposits were $389.1 million, or 20%, of total deposits. as of March 31, 2023.
57
The cash outflows from decreases in deposits was more than offset by the cash inflows from net decreases in loans. During the three months ended March 31, 2023 and 2022, we originated $6.2 million and $60.8 million, respectively, of loans. Cash flows provided by loan payoffs totaled $53.2 million and $182.0 million during the three months ended March 31, 2023 and 2022, respectively. From time to time, we also sell residential mortgage loans in the secondary market primarily to third party investors. Often, the agreements under which we sell residential mortgages loans may contain provisions that include various representations and warranties regarding origination and characteristics of the residential mortgage loans. The Company has outstanding commitments to repurchase pools of Advantage Loan Program loans sold with a total outstanding principal balance of $20.5 million at March 31, 2023. These commitments expire in July 2025. In addition, the unpaid principal balance of the sold Advantage Loan Program loans that would be subject to repurchase by us if 100% of our original offers to repurchase such loans were accepted totaled $40.2 million, which includes loans that we have committed to repurchase.
We are a party to financial instruments in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to make loans and standby letters of credit that are not reflected in our condensed consolidated balance sheets, as well as commitments on unused lines of credit that involve elements of credit and interest rate risk in excess of the amount recorded in the condensed consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of these instruments. At March 31, 2023, we had unfunded commitments to extend credit totaling $17.7 million and standby letters of credit outstanding of $24 thousand. The Company is required to estimate the expected credit losses for off-balance sheet credit exposures, including unfunded loan commitments and letters of credit, which are not unconditionally cancellable. At March 31, 2023, the Company has recorded a liability for unfunded commitments of $0.5 million.
The Company is a separate and distinct legal entity from the Bank, and, on a parent company-only basis, the Company’s primary source of funding is dividends received from the Bank. Federal banking regulations limit the dividends that may be paid by the Bank. Regulatory approval is required if the Bank’s total capital distributions for the applicable calendar year exceed the sum of the Bank’s net income for that year to date plus the Bank’s retained net income for the preceding two years, or the Bank would not be at least “adequately capitalized” under applicable regulations following the distribution. Federal banking regulations also limit the ability of the Bank to pay dividends under other circumstances. Even if an application is not otherwise required, every savings bank that is a subsidiary of a unitary thrift holding company, such as the Bank, must still file a notice with the FRB at least 30 days before its board of directors declares a dividend or approves a capital distribution. The Company has the legal ability to access the debt and equity capital markets for funding, although the Company currently is required to obtain the prior approval of the FRB in order to issue debt.
In recent years, the Company’s primary funding needs on a parent company-only basis have consisted of interest expense on subordinated notes and expenses attributable to public company operations. The Company suspended cash dividends to shareholders and its share repurchase program early in 2020. At March 31, 2023, the Company had $65.0 million in principal amount of subordinated notes outstanding that are due April 15, 2026, but may be redeemed by us, in whole or in part, at any time. There have been no redemptions on the subordinated notes. The subordinated notes require interest payable quarterly in arrears at a variable-rate of interest of the three-month LIBOR rate plus a margin of 5.82% (10.65% at March 31, 2023). Pursuant to recent federal and New York State legislation, upon the cessation of the publication of the three-month LIBOR rate on June 30, 2023, the subordinated notes will bear interest at a rate based on SOFR.
The Plea Agreement provides that the Company must make a restitution payment of $27.2 million for the benefit of non-insider victim shareholders. This restitution payment will need to be funded shortly after court approval. The Company intends to fund this payment primarily from a cash dividend from the Bank, subject to compliance with applicable regulations.
The Company’s ability to pay cash dividends is restricted by the terms of the subordinated notes as well as applicable provisions of Michigan law and the rules and regulations of the OCC and the FRB. Under the terms of the subordinated notes, as long as the subordinated notes are outstanding, the Company is permitted to pay dividends if prior to such dividends, the Bank is considered “well capitalized” under applicable regulations. In addition, under Michigan law, the Company is prohibited from paying cash dividends if, after giving effect to the dividend, (i) it would not be able to pay its debts as they become due in the usual course of business or (ii) its total assets would be less than the sum of its total liabilities plus the preferential rights upon dissolution of shareholders with preferential rights on dissolution that are superior to those receiving the dividend, and we are currently required to obtain the prior approval of the FRB in order to pay any dividends to our shareholders.
58
The Company and the Bank are subject to minimum capital adequacy requirements administered by the Federal Reserve and the OCC, respectively. We manage our capital to comply with our internal planning targets and regulatory capital standards administered by the Federal Reserve and the OCC. We review capital levels on a quarterly basis including our needs for additional capital and ability to pay cash dividends.
The federal banking agencies’ capital requirements are the result of a final rule implementing recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act. In addition to establishing these minimum regulatory capital requirements, these regulations have established a CCB consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The CCB is designed to absorb losses during periods of economic stress. Banking institutions with a (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the minimum plus the CCB will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall.
At December 31, 2022, the Company and the Bank met all regulatory capital requirements to which they were subject and held capital in excess of the CCB; however, effective as of January 1, 2023, the Company and the Bank have each elected to use the CBLR framework for compliance with regulatory capital requirements. At March 31, 2023, the Company and Bank satisfied the requirements of the CBLR framework and therefore are considered to have met the minimum capital requirements to be “well capitalized” under applicable prompt corrective action requirement. Had we been subject to the CBLR framework at December 31, 2022, we would have been in compliance with the CBLR requirements and, as a result, we would have been deemed to be “well capitalized” and in compliance with any other generally appliable capital requirements. For further information regarding our regulatory capital requirements, see Note 11 to our condensed consolidated financial statements included in “Item 1. Financial Statements.
As observed in the wake of the recent bank failures, compliance with regulatory minimum capital requirements is a tool used in assessing the Company’s capital adequacy, but is not necessarily determinative of how the Company would fare under extreme stress. Factors that may affect the adequacy of the Company’s capital include the inherent limitations of fair value estimates and the assumptions thereof, the inherent limitations of accounting classifications of certain investments and the effect on their measurement, external macroeconomic conditions and their effects on capital and the Company’s ability to raise capital or refinance capital commitments, and extent of steps taken by state or federal governmental authorities in periods of extreme stress.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. The principal objective of our asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Asset Liability Committee of our board of directors (“ALCO”) has oversight of our asset and liability management function, which is implemented and managed by our Management Asset Liability Committee. Our Management Asset Liability Committee meets regularly to review, among other things, the sensitivity of our assets and liabilities to product offering rate changes, local and national market conditions and market interest rates. That group also reviews our liquidity, capital, deposit mix, loan mix and investment positions.
We manage our exposure to interest rates primarily by structuring our balance sheet in the ordinary course of business based on a risk management infrastructure approved by our board of directors that outlines reporting and measurement requirements. In particular, this infrastructure sets limits, calculated quarterly, for various interest rate-related metrics, our economic value of equity (“EVE”) and net interest income simulations involving parallel shifts in interest rate curves. Steepening and flattening yield curves and various prepayment and deposit duration assumptions are prepared at least annually. Our interest rate management policies also require periodic review and documentation of all key assumptions used, such as identifying appropriate interest rate scenarios, setting loan prepayment rates and deposit durations based on historical analysis.
We do not typically enter into derivative contracts for the purpose of managing interest rate risk, but we may do so in the future. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
59
Net Interest Income Simulation. We use an interest rate risk simulation model to test the interest rate sensitivity of net interest income and the balance sheet. Instantaneous parallel rate shift scenarios are modeled and utilized to evaluate risk and establish exposure limits for acceptable changes in net interest income. These scenarios, known as rate shocks, simulate an instantaneous change in interest rates on a static balance sheet and use various assumptions, including, but not limited to, prepayments on loans and securities, deposit decay rates and pricing decisions on loans and deposits.
The following table presents the estimated changes in net interest income of the Bank, calculated on a bank-only basis, which would result from changes in market interest rates over a 12-month period beginning March 31, 2023 and December 31, 2022. The table below demonstrates that we are asset sensitive at March 31, 2023 and December 31, 2022, with the asset sensitivity of our balance sheet decreasing from December 31, 2022 primarily from the increasing the beta assumptions on our money market product. Quarter over quarter the base net interest income decreased from a combination of market interest rates, balance sheet mix changes, and key model assumption updates.
| At March 31, |
| At December 31, |
| |||||||
2023 |
| 2022 |
| ||||||||
Estimated |
| Estimated |
| ||||||||
12-Months |
| 12-Months |
|
| |||||||
Net Interest |
| Net Interest |
| ||||||||
Change in Interest Rates (Basis Points) |
| Income |
| Change |
| Income |
| Change |
| ||
| (Dollars in thousands) | ||||||||||
200 | $ | 74,234 |
| 2 | % | $ | 83,587 |
| 4 | % | |
100 |
| 73,607 |
| 2 | % |
| 82,016 |
| 2 | % | |
0 |
| 72,483 |
|
| 80,074 |
| |||||
−100 |
| 70,395 |
| (3) | % |
| 75,959 |
| (5) | % | |
−200 |
| 66,314 |
| (9) | % |
| 70,881 |
| (12) | % |
Economic Value of Equity Simulation. We also analyze our sensitivity to changes in interest rates through an EVE model. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. EVE attempts to quantify our economic value using a discounted cash flow methodology. We estimate what our EVE would be as of a specific date. We then calculate what EVE would be as of the same date throughout a series of interest rate scenarios representing immediate and permanent parallel shifts in the yield curve.
The following table presents, as of March 31, 2023 and December 31, 2022, respectively, the impacts of immediate and permanent parallel hypothetical changes in market interest rates on EVE of the Bank, calculated on a bank-only basis. The base EVE decreased from December 31, 2022 partially from interest rate and balance sheet mix changes, and partially from implementation of updated model assumptions of our non-maturity deposit beta and decay. The sensitivity of our balance sheet worsened from December 31, 2022 in the up-rate scenarios and improved in the down-rate scenarios primarily as a result of the updated decay assumptions. Since EVE is a long-term measurement of value, the change in EVE is not indicative of the short term (12-months) effects on earnings.
| At March 31, |
| At December 31, |
| |||||||
2023 | 2022 |
| |||||||||
Economic | Economic |
|
| ||||||||
Value | Value |
| |||||||||
Change in Interest Rates (Basis Points) |
| of Equity |
| Change |
| of Equity |
| Change |
| ||
(Dollars in thousands) |
| ||||||||||
200 | $ | 402,308 |
| (13) | % | $ | 489,907 |
| (10) | % | |
100 |
| 438,533 |
| (5) | % |
| 521,450 |
| (4) | % | |
0 |
| 463,137 |
|
| 542,625 |
| |||||
−100 |
| 478,525 |
| 3 | % |
| 537,092 |
| (1) | % | |
−200 |
| 484,680 | 5 | % |
| 522,085 |
| (4) | % |
As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables. Many assumptions are used to calculate the impact of interest rate fluctuations. Actual results may be significantly different than our projections due to several factors, including the timing and frequency of rate changes, market conditions and the shape of the yield curve. The computations of interest rate risk shown above do not include actions that our management may undertake to manage the risks in response to anticipated changes in interest rates, and actual results may also differ due to any actions
60
taken in response to the changing rates. Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates and the resulting EVE and net interest income estimates are not intended to represent and should not be construed to represent our estimate of the underlying EVE or forecast of net interest income. Furthermore, the EVE presented in the foregoing table is not intended to present the fair market value of the Company, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Company.
LIBOR Discontinuation
In 2017, the U.K. Financial Conduct Authority announced that it would no longer compel banks to submit rates for the calculation of LIBOR after 2021. The administrator of LIBOR has proposed to extend publication of the most commonly used U.S. dollar LIBOR settings to June 30, 2023. On April 6, 2021, legislation was adopted in New York State that provides for the use of a statutory replacement for U.S. dollar LIBOR in certain New York law legacy contracts. On March 15, 2022, the Consolidated Appropriations Act of 2022, among other things, provided for the use of interest rates based on SOFR in certain contracts currently based on LIBOR and a safe harbor from liability for utilizing SOFR-based interest rates as a replacement for LIBOR. Regulations implementing this legislation were enacted by the FRB in a final rule on December 16, 2022.
We have significant exposure to financial instruments with attributes that are directly or indirectly dependent on LIBOR to establish their interest rate and/or value. We ceased using LIBOR for new originations on March 8, 2021 and began originating loans based on the U.S. Treasury one-year constant maturity Treasury rates thereafter; however, our adjustable-rate loan products that are LIBOR-indexed currently continue to reset based on LIBOR. Pursuant to federal and New York State legislation, upon the cessation of the publication of the three-month LIBOR rate, the Company’s subordinated notes and our LIBOR-based loans will bear interest at a rate based on SOFR.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in the Company’s reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the specified time periods in the rules and forms of the SEC, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Our management, with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) as of March 31, 2023. Based on these evaluations, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2023.
Changes in Internal Control Over Financial Reporting
Our management is required to evaluate, with the participation of our Chief Executive Officer and our Chief Financial Officer, any changes in internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during each quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. There were no changes in our internal control over financial reporting during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
61
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Except as described below and as described in “Part II, Item 1A. Risk Factors,” we are not aware of any material developments to our pending legal proceedings as disclosed in the Company’s 2022 Form 10-K, nor are we involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. We believe that such routine legal proceedings, in the aggregate, are immaterial to our financial condition and results of operations.
Department of Justice Investigation
The Bank has received grand jury subpoenas from the DOJ beginning in 2020 requesting the production of documents and information in connection with an investigation focused on the Bank’s Advantage Loan Program and related issues, including residential lending practices and public disclosures about that program contained in the Company’s filings with the SEC. On March 15, 2023, the Company, entered into a Plea Agreement with the DOJ, resolving the DOJ’s investigation. Under the Plea Agreement, the Company has agreed to plead guilty to one count of securities fraud primarily relating to disclosures with respect to the Advantage Loan Program contained in the Company’s 2017 IPO Registration Statement and its immediately following Annual Reports on Form 10-K filed in March 2018 and March 2019; pay $27.2 million in restitution for the benefit of non-insider victim shareholders; further enhance its compliance program and internal controls with respect to securities law compliance; and provide periodic reports to the DOJ with respect to compliance matters. No criminal fine was imposed. The Company’s obligations under the Plea Agreement are generally effective for three years. This resolution releases the Company, as well as the Bank, from further prosecution for securities fraud and underlying mortgage fraud in the Advantage Loan Program. At a hearing held on April 19, 2023, the District Court for the Eastern District of Michigan preliminarily accepted the Plea Agreement, subject to the final court hearing. The Plea Agreement remains subject to final court approval.
Sterling Bank and Trust, F.S.B. and Sterling Bancorp, Inc. vs. Scott Seligman, et al.
On October 7, 2022, the Company and the Bank commenced an action against the Bank’s founder and controlling shareholder, and other nominal defendants, in the United States District Court for the Eastern District of Michigan styled Sterling Bank and Trust, F.S.B. and Sterling Bancorp, Inc. vs. Scott Seligman, et al., No. 2:22-cv-12398-SFC-DRG (E.D. Mich.). The complaint alleges that Mr. Seligman breached his fiduciary duties to the Company and the Bank by, among other actions and inactions, using his controlling position to develop and direct the Bank’s now-discontinued Advantage Loan Program to advance his own interests and unjustly enrich himself at the expense of the Company, the Bank and the Company’s minority shareholders. The complaint seeks to recover compensatory and other damages, disgorgement of certain monies and injunctive relief. On January 30, 2023, Mr. Seligman and the nominal defendants moved to dismiss the case. The Company and the Bank filed their opposition motions on March 13, 2023, and Mr. Seligman and the nominal defendants filed a reply brief on April 13, 2023. The court will hold a hearing to consider the plaintiff’s motion to dismiss, which we currently anticipate to take place in the third quarter of 2023. There is no assurance that we will be successful in any final adjudication of this case, that any remedy would be adequate in the event we are successful in the adjudication or that we would achieve an acceptable settlement.
62
ITEM 1A. RISK FACTORS
Except as described herein, there are no material changes from the risk factors as disclosed in the Company’s 2022 Form 10-K.
Our entry into the Plea Agreement may harm our reputation, harm our ability to engage with certain third parties and disqualify us from certain safe harbor exemptions from offering or selling our securities, and the failure to comply with the terms of the Plea Agreement may subject us to further prosecution.
As part of the Plea Agreement, the Company agreed to plead guilty to one count of securities fraud primarily relating to disclosures with respect to the Advantage Loan Program contained in the Company’s 2017 IPO Registration Statement and its immediately following Annual Reports on Form 10-K filed in March 2018 and March 2019. In addition to the reputational risk and the negative publicity we have already received regarding the Advantage Loan Program, our entry into the Plea Agreement may cause further damage to our reputation in the communities we serve. Further, our entry into the Plea Agreement may cause third parties, including certain quasi-governmental agencies or exchanges, to elect to cease doing business with us, where they have the discretion to do such. Any such damage to our reputation and our ability to conduct business with third parties could materially adversely affect our business, results of operation and financial condition.
The “bad actor” disqualification provisions of Regulation D under the Securities Act restrict an issuer from offering or selling securities in a private placement in reliance on Regulation D if, among other things, the issuer has been convicted of any felony or misdemeanor, or other “disqualifying event” under the rule, which has not been waived. The SEC or the court may waive such disqualification upon a showing of good cause that disqualification is not necessary under the circumstances for which the safe harbor exemptions are being denied. Absent a waiver, we will be restricted in our ability to raise capital in a private placement in reliance on Regulation D as a direct consequence of pleading guilty to a charge of securities fraud. We have submitted to the SEC and to the court a waiver request from the “bad actor” disqualifications. There is no assurance that the SEC or the court will grant this request. If the SEC and the court were to deny our waiver request, we will be limited in our ability to raise capital through a private placement under Regulation D, which could have an adverse impact on our business, financial condition and results of operations.
Furthermore, if the Company were to breach the Plea Agreement, the Company would be subject to prosecution for any known or newly-discovered criminal violations, including additional charges. In such event, our ability to develop or introduce new loan products would once again be curtailed and become uncertain, which would have an adverse impact on our business and results of operations.
Recent volatility in the banking sector, triggered by the failures of Silicon Valley Bank and Signature Bank, may result in legislative initiatives, agency rulemaking activities, or changes in agency policies and priorities that could subject the Company and the Bank to enhanced government regulation and supervision.
On March 10, 2023, Silicon Valley Bank (“SIVB”) was closed by the California Department of Financial Protection and Innovation (the “CDFPI”). Two days later, on March 12, 2023, Signature Bank (“SBNY”) also failed. In each case, the FDIC was appointed as receiver. The FDIC, together with the FRB and the U.S. Treasury Secretary, then took action under applicable emergency systemic risk authority to fully protect the depositors of each bank as the institutions were wound down. SIVB and SBNY each had substantial business relationships with, and exposure to, entities within the innovation sector, including financial technology and digital asset companies, and had received an influx of deposits over the course of several years which coincided with the rapid growth of that sector. In recent periods, however, SIVB and SBNY each began to experience significant deposit losses. These losses increased rapidly in early March, ultimately causing each institution to fail. Relatedly, First Republic Bank (“FRC”) also experienced significant deposit losses in the aftermath of the failures of SIVB and SBNY, and was closed by the CDFPI, which appointed the FDIC as receiver, on May 1, 2023.
Investor and customer confidence in the banking sector—particular with regard to mid-size and larger regional banking organizations—waned in response to the failures of SIVB and SBNY. Notably, the Company’s share price decreased by approximately 9% during March 2023, consistent with other regional banking organizations. According to data published by the FRB, deposits at domestic commercial banks decreased by approximately $280 billion between the end of February 2023 and the week ended March 29, 2023. The Bank’s total deposits decreased by $32.2 million, or 2%, during the first quarter of 2023.
Congress and the federal banking agencies have begun to evaluate the events leading to the failures of SIVB and SBNY, and will likely also evaluate such with respect to the failure of FRC, to ascertain possible explanations for these developments. Preliminarily,
63
legislators and the leadership of the federal banking agencies have posited varying theories, including, for example, inadequate prudential regulation of regional banking organizations (generally, institutions with less than $250 billion in total assets), insufficient supervision of such organizations, and a failure by the institutions themselves to properly manage risks—specifically including interest rate and liquidity risks in consideration of each institution’s business model, exposure to the innovation sector, and substantial uninsured deposit liabilities.
Further evaluation of recent developments in the banking sector may lead to governmental initiatives intended to prevent future bank failures and stem significant deposit outflows from the banking sector, including (i) legislation aimed at preventing similar future bank runs and failures and stabilizing confidence in the banking sector over the long term; (ii) agency rulemaking to modify and enhance relevant regulatory requirements, specifically with respect to liquidity risk management, deposit concentrations, capital adequacy, stress testing and contingency planning, and safe and sound banking practices; and (iii) enhancement of the agencies’ supervision and examination policies and priorities. More specifically, for instance, the federal banking agencies may modify the risk-based capital regulations to eliminate the ability of certain banks to elect to offset portions of their accumulated other comprehensive income related to unrealized gains and losses on investment securities when calculating regulatory capital requirements. Alternatively, the treatment of accumulated other comprehensive income under U.S. GAAP also could be modified, the effect of which may carry through to banks’ capital management and regulatory compliance practices. The federal banking agencies may also re-evaluate applicable liquidity risk management standards, such as by reconsidering the mix of assets that are deemed to be “high-quality liquid assets” (“HQLA”) and/or how HQLA holdings and cash inflows and outflows are tabulated and weighted for liquidity management purposes.
Although we cannot predict with certainty which initiatives may be pursued by lawmakers and agency leadership, nor can we predict the terms and scope of any such initiatives, including whether community banks such as the Bank would be impacted, any of the potential changes referenced above could, among other things, subject us to additional costs, limit the types of financial services and products we may offer, and limit our future growth, any of which could materially and adversely affect our business, results of operations or financial condition.
We may experience increases in FDIC insurance assessments.
The losses incurred by the Deposit Insurance Fund in connection with the resolution of SIVB, SBNY and FRC, which are estimated to amount to approximately $35.5 billion in the aggregate, are required by law to be recovered through one or more special assessments on depository institutions and, potentially, their holding companies if the FDIC determines such action to be appropriate and the Secretary of the Treasury concurs. The FDIC must consider a variety of factors in determining the terms and applicability of any such special assessment, including, among others, the types of entities that benefit from the action taken by the agencies, economic conditions, and anticipated industry impacts. The FDIC has announced that it intends to publish a notice of proposed rulemaking for a special assessment in May 2023. It is also possible that our regular deposit insurance assessment rates will increase should the FDIC alter the assessment rate schedule or calculation methodology for all larger financial institutions (including the Bank) as a result of the recent bank failures. Although we cannot predict the specific timing and terms of any special assessment relating to the resolution of SIVB, SBNY and FRC, including whether such special assessment would be imposed on community banks such as the Bank, or any other increase in out deposit insurance assessment rates, any increase in our assessment fees could have a materially adverse effect on our results of operations and financial condition.
The proportion of our deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk in times of financial distress.
A significant factor in the failures of SIVB, SBNY and FRC appears to have been the proportion of the deposits held by each institution that exceeded FDIC insurance limits. In response to the failures of SIVB, SBNY and FRC, many large depositors across the industry have withdrawn deposits in excess of applicable deposit insurance limits and deposited these funds in other financial institutions and, in many instances, moved these funds into money market mutual funds or other similar securities accounts in an effort to diversify the risk of further bank failure(s).
Uninsured deposits historically have been viewed by the FDIC as less stable than insured deposits. According to statements made by the FDIC staff and the leadership of the federal banking agencies, customers with larger uninsured deposit account balances often are small- and mid-sized businesses that rely upon deposit funds for payment of operational expenses and, as a result, are more likely to closely monitor the financial condition and performance of their depository institutions. As a result, in the event of financial distress, uninsured depositors historically have been more likely to withdraw their deposits.
64
As of March 31, 2023, approximately 20% of our total deposits of $1.9 billion were not insured by the FDIC. If a significant portion of our deposits were to be withdrawn within a short period of time such that additional sources of funding would be required to meet withdrawal demands, we may be unable to obtain funding at favorable terms, which may have an adverse effect on our net interest margin. Obtaining adequate funding to meet our deposit obligations may be more challenging during periods of elevated prevailing interest rates, such as the present, and our ability to attract depositors during a time of actual or perceived distress or instability in the marketplace may be limited. Further, interest rates paid for borrowings generally exceed the interest rates paid on deposits, and this spread may be exacerbated by higher prevailing interest rates.
In addition, because the fair value of our available for sale investment securities decrease when interest rates increase, after-tax proceeds resulting from the sale of such assets may be diminished during periods when interest rates are elevated. At March 31, 2023, our accumulated other comprehensive loss related to unrealized net losses on investment securities was $16.7 million, which currently does not impact our regulatory capital ratios. However, should we sell all or a material portion of our investment securities portfolio to increase liquidity in the face of depositor withdrawals in the current interest rate environment, we may recognize significant losses that would, in turn, reduce our regulatory capital position. Under such circumstances, we may access funding from sources such as the FRB’s discount window or its recently-established Bank Term Funding Program to manage our liquidity risk and mitigate the risk to our regulatory capital position.
The occurrence of any of these events could materially and adversely affect our business, results of operations or financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer
Withholding of Vested Restricted Stock Awards
During the three months ended March 31, 2023, the Company withheld shares of common stock representing a portion of the restricted stock awards that vested during the period under our employee stock benefit plans in order to pay employee tax liabilities associated with such vesting. These withheld shares are treated the same as repurchased shares for accounting purposes.
The following table provides certain information with respect to our purchases of shares of the Company’s common stock, as of the settlement date, during the three months ended March 31, 2023, all of which represent tax withholding of restricted stock awards:
| Issuer Purchases of Equity Securities | |||||||||
|
|
| Total Number of |
| Approximate Dollar | |||||
|
|
| Shares Purchased as |
| Value of Shares that | |||||
| Total Number |
| Average |
| Part of Publicly |
| May Yet Be Purchased | |||
of Shares | Price Paid |
| Announced Plans or |
| Under the | |||||
Period |
| Purchased(1) |
| per Share |
| Programs |
| Plans or Programs(2) | ||
January 1 - 31, 2023 |
| 972 | $ | 6.00 |
| — | $ | 19,568,117 | ||
February 1 - 28, 2023 |
| — |
| — |
| — |
| 19,568,117 | ||
March 1 - 31, 2023 |
| 11,194 |
| 6.20 |
| — |
| 19,568,117 | ||
Total |
| 12,166 | $ | 6.18 |
| — |
|
|
(1) | These shares were acquired from employees to satisfy income tax withholding requirements in connection with vesting share awards during the three months ended March 31, 2023. |
(2) | In 2018, the Company announced a stock repurchase program for up to $50 million of its outstanding stock. At March 31, 2023, $19.6 million remains of the $50 million authorized repurchase amount. In March 2020, the Company suspended the stock repurchase program. |
65
ITEM 6. EXHIBITS
A list of exhibits to this Form 10-Q is set forth in the Exhibit Index below.
Incorporated by Reference | ||||||||||||
Exhibit |
| Exhibit Description |
| Filed /Furnished |
| Form |
| Period |
| Exhibit / |
| Filing Date |
10.1 | 8-K | 10.1 | 3/15/2023 | |||||||||
31.1 | X | |||||||||||
31.2 | X | |||||||||||
32.1* | X | |||||||||||
32.2* | X | |||||||||||
101.INS** | Inline XBRL Instance Document | X | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | ||||||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | X |
* This document is being furnished with this Quarterly Report on Form 10-Q. This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act, or the Exchange Act.
** The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
66
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 10, 2023 | STERLING BANCORP, INC. | |
(Registrant) | ||
By: | /s/ THOMAS M. O’BRIEN | |
Thomas M. O’Brien | ||
By: | /s/ KAREN KNOTT | |
Karen Knott |
67
Exhibit 31.1
Certification of Chief Executive Officer Pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended,
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Thomas M. O’Brien, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Sterling Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors: |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2023 | /s/ THOMAS M. O’BRIEN |
| Thomas M. O’Brien |
| Chief Executive Officer |
| (principal executive officer) |
Exhibit 31.2
Certification of Chief Financial Officer Pursuant to
Rule 13a-14(a) of the Securities Exchange Act of 1934, as Amended,
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Karen Knott, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Sterling Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors: |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 10, 2023 | /s/ KAREN KNOTT |
| Karen Knott |
| Chief Financial Officer |
| (principal financial officer) |
Exhibit 32.1
Certification of Chief Executive Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
I hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
● | The Quarterly Report on Form 10-Q of Sterling Bancorp, Inc. (the “Company”) for the quarter ended March 31, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and |
● | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 10, 2023 | /s/ THOMAS M. O’BRIEN |
| Thomas M. O’Brien |
| Chief Executive Officer |
| (principal executive officer) |
Exhibit 32.2
Certification of Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
I hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
● | The Quarterly Report on Form 10-Q of Sterling Bancorp, Inc. (the “Company”) for the quarter ended March 31, 2023 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and |
● | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: May 10, 2023 | /s/ KAREN KNOTT |
| Karen Knott |
| Chief Financial Officer |
| (principal financial officer) |