UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 7, 2019
STERLING BANCORP, INC.
(Exact name of registrant as specified in its charter)
Michigan |
|
001-38290 |
|
38-3163775 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
One Towne Square, Suite 1900
Southfield, Michigan 48076
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (248) 355-2400
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each |
|
Trading |
|
Name of each exchange on which |
Common Stock |
|
SBT |
|
Nasdaq Capital Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Item 7.01 Regulation FD Disclosure.
Sterling Bancorp, Inc. (the Company) prepared an investor presentation with information about the Company to be discussed on November 7, 2019 at the Piper Jaffray Western Bank Symposium in Santa Monica, California. The investor presentation is attached as Exhibit 99.1 hereto.
The investor presentation is being furnished pursuant to Item 7.01, and the information contained therein shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities under that Section. Furthermore, the information contained in Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits.
(d) |
|
Exhibits |
No. |
|
Description |
99.1 |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
Sterling Bancorp, Inc. | |
|
|
|
|
|
|
By: |
/s/ THOMAS LOPP |
|
|
|
Thomas Lopp |
|
|
|
President, Chief Operations Officer and Chief Financial Officer |
Date: November 7, 2019
Forward-Looking Statements This presentation and other communications by Sterling Bancorp, Inc. (Sterling) include certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities and Exchange Act of 1934, as amended regarding Sterlings plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future that are intended to be covered by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on managements expectations as well as certain assumptions and estimates made by, and information available to, management at the time. Those statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to: potential delays or other problems implementing our growth, expansion and other growth strategies including delays in identifying sites, hiring or retaining qualified personnel, obtaining regulatory or other approvals, obtaining permits and designing, constructing and opening new offices; availability and access to capital; possible downgrades in Sterlings credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing deposits or to retain or grow loans; the ability to generate future revenue growth or to control future growth in non-interest expense; interest rate fluctuations, including changes in the yield curve between short-term and long-term interest rates; competitive factors and pricing pressures, including their effect on our net interest margin; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions; changes in U.S. government monetary and fiscal policy; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting Sterling or its customers; adoption of new accounting standards or changes in existing standards; and adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions or rulings as well as other factors identified in this presentation or as detailed from time to time in our public filings, including those factors included in the disclosures under the headings Cautionary Note Regarding Forward-Looking Statements and Risk Factors in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2019 and future periodic reports. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by such forward-looking statements. Sterling disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise. 2
Investment Highlights Experienced Leadership Team Desirable Branch Network in High-Growth Markets Pristine Credit Quality Focused Suite of Residential & Commercial Products In-Branch Relationship Deposits and Loans Profitable & Efficient Business Model 3
Experienced Leadership Sterling Bancorp, Inc. Team in 2015. Mr. Lopps deep understanding of the Company, including its effectively guide Sterlings long track record of growth. Officer of Accounting and Servicing in 2015. Has served as Chief Financial Officer results and reporting responsibilities has helped him provide critical decision- Officer, Construction Loan Officer, and then Managing Director of Commercial led retail banking since 2013. His broad experience in all aspects of the lending 4 Effective November 30, 2019, Tom Lopp will become Chairman of the Board and Chief Executive Officer of the Company, and Steve Huber will become Chief Financial Officer and Treasurer, in addition to his current role as Chief Financial Officer of the Bank. Tom Lopp President Chief Operating Officer Chief Financial Officer Joined the Company as a Divisional Controller in 1997. Appointed President in December 2016, has served as Chief Operating Officer since September 2009, as Chief Financial Officer since 2002, and led the expansion into Southern California operations, finances and the risks inherent in the banking business, has helped to Steve Huber Chief Financial Officer, Sterling Bank and Trust, F.S.B Joined the Company as a Divisional Controller in 1995. Became Corporate Controller in 2006, before being appointed Vice President and Administrative of the Bank since 2017. Mr. Hubers long experience with the Sterlings financial making support to the executive management team. Michael Montemayor President of Retail & Commercial Banking Chief Lending Officer Joined the Company as a Residential Lender in 1992. Mr. Montemayor worked his way through the Company as a Regional Branch Manager, Commercial Loan Lending followed by his appointment as Chief Lending Officer in 2006, and has business and his long-term service as Chief Lender has helped to provide continuity and consistency in to the business model and lending practices.
Key Markets Desirable Branch Network in High-Growth Markets LA / Orange County Markets Alhambra (1) Arcadia (1) Irvine (1) Rowland Heights (1) Chino Hills (1) Koreatown (1) SF Bay Area Markets San Francisco (13) Burlingame (1) Daly City (1) San Mateo (1) San Rafael (1) Cupertino (1) Fremont (1) Oakland (1) 5 Greater Seattle, WA (1 Branch) New York, NY (2 Branches) Southfield, MI (1 Operational Branch) San Francisco Bay Area (20 Branches) Los Angeles / Orange County (6 Branches)
Progress Report on New Market Expansion Increasing Contributions from Newer Markets Background Launched operations in 2015 Opened Koreatown branch in 1Q19 Performance Accounts for over 50% of 2019 residential loan production Over 25% of total deposits in LA market Commercial pipeline of $64M Launched operations in 2017 Relocated to ground floor branch in Sept. 2018, improving visibility and traffic Accounts for over 17% of 2019 residential loan production Commercial pipeline of $98M Opened first branch in Aug. 2018 $52 million in deposits Planning for additional loan officers in 2020 6 Greater Seattle New York City Los Angeles/ Orange County
Strategic Overview Relationship spread lender, not a mortgage bank Niche client culture mix that typically make large down payments and carry large deposit balances Branches in excellent, growth markets. Sterling primary markets are growing 18% faster than the national average (US Census) Niche TIC lending product in distinct markets Efficient branch footprint Focus on customers who value service and relationships Focus on efficiency and credit quality with industry leading metrics Low transaction volumes Strong, growing profitability. 3Q19 ROAA of 1.67% vs. peers of 1.21% ¹ Low LTV products. 62% avg. in residential products Deep customer knowledge, almost all of the borrowers maintain a deposit account Net credit charge-offs of 0bps to avg. loans Strong growth in quality markets. Sterling primary markets have avg. household incomes 57% higher than national average (US Census) Strong credit culture Nonperforming loans are 34bps of total loans Note: 1: Peers consists of exchange-traded banks and thrifts with $1Bn - $5Bn in assets as of September 30, 2019 quarterly filings, mean metrics pictured. Source: SEC Filings, U.S. Census data as of June 30, 2017, S&P Global Market Intelligence 7
3Q19 Financial Continued Growth Summary Total portfolio loans of $2.9 billion, a 4% year-over-year increase Total deposits of $2.6 billion, a 7% year- over-year increase Net income of $13.9 million, or $0.28 diluted EPS Annualized ROATCE of 16.0% Repurchased approximately 0.4 million shares at an average price of $9.89 8 Balance Sheet ($ Million) Total Assets$3,322 Cash and Securities$301 Net Loans$2,904 Total Deposits$2,572 Total Equity$351 3Q19 Performance Ratios and Profitability Return on Average Assets 1.67% Return on Average Equity 16.0% Return on Average Tangible Common Equity 16.0% Net Interest Margin 3.70% Efficiency Ratio 40.5% Net Income (Million) $13.9 Capital Ratios Tang. Common Equity / Tang. Assets 10.57% Leverage Ratio 10.54% Common Equity Tier 1 Risk-Based Capital Ratio 18.17% Tier 1 Risk-Based Capital Ratio 18.17% Total Risk-Based Capital Ratio 22.64% Asset Quality Nonperforming Loans$10.0 Nonperforming Loans / Total Loans0.34% Nonperforming Assets $12.3 Nonperforming Assets / Total Assets0.37% ALLL / Nonperforming Loans213% Financial Highlights
Historical Financial Summary Demonstrated Growth $63.5 $2,904.2 $2,896.0 1 2013 2014 2015 20162017 2018 3Q 2019 2013 2014 2015 2016 2017 2018 TTM 1. TTM represents the twelve months ended 9/30/19. 9 $2,594.4 $1,982.4 $1,575.8 $1,136.1 $888.4 $38.0 $58.7 $33.2 $22.5 $17.7 $14.5 Net Income ($ Million) Total Net Loans ($ Million)
Strong Core Returns Consistent Profitability and Growth Drive High Returns 22.3% 22.2% 22.3% 20.4% 20.7% 2.04% 20.4% 17.4% 17.4% 1.73% 1.67% 15.4% 15.4% 16.0% 1.60% 1.59% 1.58% 15.0% 15.0% 1.54% 1122.4.%5% 1.21% 11.7% 1.15% 8.7% 2013 2014 2015 2016 Peers11 2017 2018 3Q 2019 2013 2013 2014 2014 2015 2016 2017 2018 2017 3Q 2019 Q1 '18 2015 2016 PPeeeersrs¹1 Sterling Sterrlliinngg Note: 1: Peers consists of exchange-traded banks and thrifts with $1Bn - $5Bn in assets as of September 30, 2019 quarterly filings, mean metrics pictured. Source: SEC Filings, S&P Global Market Intelligence 10 0.91%0.92%0.90%0.89%0.84% 9.8%101.10.%1%9.7%9.7% 9.7% 9.7% 8.7% ROATCE ROAA
Expense Management Focus Noninterest Expense Performance Versus Peers 3.0% 67% 67% 2.9% 2.9% 65% 2.8% 62% 62% 2.7% 2.7% 2.7% 60% 2013 2014 2015 2016 2017 2018 3Q 2019 2013 2014 2015 2016 2017 2018 3Q 2019 Peers 1Sterling Peers 1Sterling Note: 1: Peers consists of exchange-traded banks and thrifts with $1Bn - $5Bn in assets as of September 30, 2019 quarterly filings, mean metrics pictured. Source: SEC Filings, S&P Global Market Intelligence 11 49% 64% 47% 42% 36% 36% 35% 40% 2.0% 2.2% 2.0% 1.7% 1.7% 1.6% 1.6% Noninterest Expense / Average Assets Efficiency Ratio
Strong Historical Revenue Growth Consistent Revenue Composition on a High Growth Balance Sheet 3Q19 Highlights $142.2 Revenue, net of interest expense up 1.2% from 2Q19 Continued loan sales into the secondary market Strong commercial loan pipeline $136.8 Total Growth Opportunities 2.2 Continued secondary market demand for loan sales Accelerated growth in Los Angeles and new markets including NY and Seattle Expansion of current residential and commercial teams in all operating markets 1 2015 2016 2017 2018 TTM Net Interest Income Other Noninterest Income Rev. / Average Loans Gain on Sale of Loans Rev. / Average Assets Note: 2017 3Q 2019 revenue streams reflect the accounting change that took place in the second quarter of 2018 for certain commitment fees to be classified as interest and fees on loans. 12 1. TTM represents the twelve months ended 9/30/19. $113.9 5.4 16.7 4.2 10.9 121.7 120.1 $90.4 4.8 9.7 99.4 $66.2 5.8 9.6 75 6.2 57.8 4.19% 4.58% 4.63% 4.71% 4.66% 4.61% 4.97% 5.00% 5.07% 5.03% Revenue Stream Analysis ($ Million)
Loan Portfolio Composition Sterlings Portfolio is Comprised of Low LTV, Short Reset, Lower Balance Loans 62% Average LTV in residential products 1-4 Family Residential ($2.5Bn) Commercial Real Estate ($225mm) Construction ($171mm) Commercial ($25mm) 34% of loan portfolio reprices in the next 12 months 85% 90 Days+ delinquencies of 34bps Rated as a servicer by DBRS and Fitch 1% 6% Sterling loans also used as collateral in securitizations 8% $2,917.8 $2,925.4 $2,612.8 $1,148.7 $900.7 2013 2014 2015 2016 2017 2018 3Q 2019 Note: Financial data as of September 30, 2019 unless noted *2018 yield on loans reflects the accounting change that took place in the second quarter for certain commitment fees to be classified as interest and fees on loans. 13 Yield on Loans 5.19%5.02%4.95%5.02%5.11%5.50%*5.70%* $2,001.9 $1,588.9 Loan Composition Over Time ($ Million) Loan Composition as of September 30, 2019
Stable Deposit Funding Sterling Has a Sizable Core Deposit Base Almost all of our borrowers maintain a deposit account Core Interest Bearing Deposits ($2.2Bn) Jumbo ($250k+) Deposits ($295mm) Non-Interest Bearing Deposits ($77mm) 86% Average residential lending customer maintains a $15k checking account 3% Average deposits per branch of $86 million 11% Non-Interest Bearing Deposits Interest-Bearing Deposits $2,571.8 $2,452.7 $2,245.1 $1,229.8 $953.2 $826.7 2013 2014 2015 2016 2017 2018 3Q 2019 Note: Financial data as of September 30, 2019 unless noted 14 Cost of Deposits 0.69%0.56%0.61%0.80%0.94%1.36%1.87% $1,615.1 Deposit Composition Over Time ($ Million) Deposit Composition as of September 30, 2019
Credit Performance Sterling Maintains Strong Credit Quality 0.34% 0.51% 0.12% 0.13% 2014 2015 2016 2017 2018 3Q 2019 2014 2015 2016 2017 2018 3Q 2019 0.87% 0.74% 0.75% 0.72% 0.71% 0.69% -0.14% 2014 2015 2016 2017 2018 3Q 2019 2014 2015 2016 2017 2018 3Q 2019 15 -0.006%-0.001% -0.03% -0.04% -0.12% Net Charge-Offs / Average Loans Allowance for Loan Losses / Total Loans 0.15% 0.06% 0.02%0.02% 0.42% 0.37% 0.32% 0.17% Nonperforming Assets / Total Assets Nonperforming Loans / Total Loans
Recent Trends in Net Interest Margin Expected Lower Deposit Costs to Offset Lower Loan Yields Factors Impacting Loan Yields 5.78% 84% of loans tied to one-year LIBOR or Prime $1.1 billion of LIBOR-based loans to reprice over the next two years Approximately $175 million of LIBOR-based loans scheduled to reprice in 4Q19 Average loan repricing of LIBOR-based loans expected to be approximately 5 bps lower 51% of Prime-based loans are at their floor rates 6% 5.70% 5.67% 5.65% 5.58% 5% 3.95% 3.90% 3.86% 3.84% 3.70% 4% 3% 1.87% 1.87% 1.75% 2% 1.58% 1.42% Deposit Costs Expected to Continue to Decline Expect greater mix of Money Market, Savings and NOW accounts relative to CDs Recent branch openings in new markets expected to continue positively impact deposit gathering 1% 0% 3Q18 4Q18 1Q19 2Q19 3Q19 Average Loan Yield Net interest Margin Cost of Deposits Note: Yield on loans and NIM reflect the accounting change that took place in the second quarter of 2018 for certain commitment fees to be classified as interest and fees on loans. 16 Loan Yield/NIM/Deposit Costs
Solid Capital Ratios Tier 1 (core) capital to risk-weighted assets 17.27% 17.51% 18.17% Tier 1 (core) capital to adjusted tangible assets 10.49% 10.40% 10.54% Common Tier 1 (CET 1) 17.27% 17.51% 18.17% Total adjusted capital to risk-weighted assets 21.64% 21.91% 22.64% 17 8.00% 5.00% 6.50% 10.00% Well Capitalized As of and for the 3mo. EndedRegulatory 3/31/20196/30/20199/30/2019Guidelines
Investment Highlights 9 Experienced Leadership Team Executive management with an average tenure at Sterling of 18 years 9 Desirable Branch Network in High-Growth Markets Branch network with a stronghold in the San Francisco Bay Area (Largest branch network of any community bank in the city of San Francisco) Focused growth in Los Angeles and Orange County New branching footholds in New York City and Seattle 9 Pristine Credit Quality Trailing 5 year average of net recoveries Non-performing loans / total loans of 34bps Non-performing assets / total assets of 37bps 9 Focused Suite of Residential & Commercial Products Average LTV of 62% in residential products 23% Net loan CAGR since 2013 with a net interest margin of 3.70% in 3Q19 Began bulk loan sales in 2015 to manage balance sheet, liquidity, and interest rate risk 9 In-Branch Relationship Deposits and Loans Strong customer loyalty, almost all borrowers maintain a deposit account Average residential lending checking relationship maintains a $15k deposit balance 9 Profitable & Efficient Business Model History of strong performance delivering 1.67% ROAA and 16.0% ROATCE in 3Q19 Ranked #1 overall in S&P Globals Top Performing Banks of 2018 & 2017 18
Appendix
Non-GAAP Reconciliations 2014 2015 2016 2017 2018 20 (Dollars Million)Year Ended December 31,3 mo. Ended 9/30/19 (a) Net Income $17.7 $22.5 $33.2 $38.0 $63.5 $13.9 (b) Avg. Shareholders' Equity $117.9 $131.7 $150.7 $187.5 $307.2 347.8 (c) Intangibles ($2.5) ($2.0) ($1.6) ($1.5) ($0.7) ($0.2) (d) Avg. Tang. Common Equity $115.4 $129.7 $149.1 $186.0 $306.5 347.6 (a) / (d)ROATCE15.4%17.4%22.3%20.4%20.7%16.0% Return on Average Tangible Common Equity (ROATCE)
Earnings Release Detail Balance Sheet (dollars in thousands) Assets Interest-bearing deposits with other banks 1,100 1,100 0% - N/M Mortgage loans held for sale 837 500 67% 113,805 (99)% Accrued interest receivable 13,861 13,842 0% 13,087 6% Leasehold improvements and equipment, net 9,386 9,675 (3)% 9,040 4% Federal Home Loan Bank Stock, at cost 22,950 22,950 0% 22,950 0% Deferred tax asset, net 6,681 6,440 4% 7,002 (5)% Total assets $ 3,322,230 $ 3,279,132 1% $ 3,196,963 4% Liabilities Interest-bearing deposits 2,494,510 2,476,254 1% 2,332,639 7% Federal Home Loan Bank borrowings 229,000 240,000 (5)% 335,000 (32)% Operating lease liabilities 20,804 21,480 (3)% - N/M Total liabilities 2,970,853 2,937,079 1% 2,877,520 3% Shareholders Equity Common stock, no par value, authorized 500,000,000 shares; issued and outstanding 50,424,940 shares at September 30, 2019, 50,846,521 shares at June 30, 2019, and 53,012,283 shares at December 31, 2018 and September 30, 2018 85,515 89,683 (5)% 111,238 (23)% Retained earnings 252,571 239,190 6% 195,649 29% Total shareholders equity 351,377 342,053 3% 319,443 10% N/M Not Meaningful 21 Total liabilities and shareholders equity$ 3,322,230 $ 3,279,1321% $ 3,196,9634% Accumulated other comprehensive income (loss)153188(19)%(48)N/M Additional paid-in capital13,13812,9921%12,6044% Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding----- Accrued expenses and other liabilities84,06463,83732%65,45628% Subordinated notes, net65,14065,1020%64,9930% Total deposits2,571,8452,546,6601%2,412,0717% Noninterest-bearing deposits$77,335 $70,40610% $79,432(3)% Other assets2,2984,115(44)%2,744(16)% Cash surrender value of bank-owned life insurance31,76131,6060%31,1462% Operating lease right-of-use assets19,66220,454(4)%-N/M Mortgage servicing rights, net9,9109,7721%9,4115% Loans, net of allowance for loan losses of $20,698, $21,850, and $19,1322,904,2322,924,813(1)%2,796,1504% Investment securities153,306153,4490%142,7497% Cash and due from banks$146,246 $80,41682% $48,879199% %% 9/30/2019 6/30/2019change 9/30/2018change Sterling Bancorp, Inc. Consolidated Balance Sheets Unaudited
Earnings Release Detail Income Statement (dollars in thousands, except per share amounts) Interest income: Interest and dividends on investment securities and restricted stock 1,252 1,272 (2)% 958 31% Total interest income 44,211 44,789 (1)% 41,896 6% Interest on deposits 12,249 11,524 6% 8,628 42% Interest on subordinated notes 1,175 1,175 0% 1,173 0% Net interest income 30,010 30,715 (2)% 30,798 (3)% Net interest income after provision for loan losses 29,759 30,535 (3)% 30,375 (2)% Service charges and fees 111 112 (1)% 100 11% Gain on sale of loans 1,877 2,002 (6)% 3,005 (38)% Total non-interest income 3,165 2,068 53% 4,233 (25)% Salaries and employee benefits 7,545 7,381 2% 6,973 8% Professional fees 1,389 1,104 26% 898 55% FDIC assessments (5) 190 (103)% 186 (103)% Other 1,831 2,171 (16)% 1,933 (5)% Income before income taxes 19,498 18,878 3% 22,077 (12)% Net income $ 13,884 $ 13,434 3% $ 15,741 (12)% Weighted average common shares outstanding: Diluted 50,441,572 51,520,944 52,966,593 N/M Not Meaningful 22 Basic50,428,10851,510,95152,963,308 Income per share, basic and diluted $ 0.28 $ 0.26$0.30 Income tax expense5,6145,4443%6,336(11)% Total non-interest expense13,42613,725(2)%12,5317% Data processing271303(11)%311(13)% Advertising and marketing269406(34)%470(43)% Occupancy and equipment2,1262,170(2)%1,76021% Non-interest expense: Net servicing (loss) income240(1,002)124%291(18)% Other income460531(13)%392 17% Investment management and advisory fees47742512%4457% Non-interest income: Provision for loan losses25118039%423(41)% Total interest expense14,20114,0741%11,09828% Interest on Federal Home Loan Bank borrowings7771,375(43)%1,297(40)% Interest expense: Other interest608216181%166266% Interest and fees on loans$42,351 $43,301(2)% $40,7724% Three Months Ended 9/30/20196/30/2019 % change 9/30/2018 % change Sterling Bancorp, Inc. Consolidated Statements of Income Unaudited
Earnings Release Detail Performance Ratios Return on average shareholders' equity 15.97% 15.54% 20.07% Yield on earning assets 5.45% 5.60% 5.38% Net interest spread 3.45% 3.58% 3.76% Efficiency ratio (1) 40.47% 41.87% 35.77% (1) Efficiency Ratio is computed as the ratio of non-interest expense divided by the sum of net interest income and non-interest income. 23 Net interest margin3.70%3.84%3.95% Cost of average interest-bearing liabilities2.00%2.02%1.62% Return on average tangible common equity15.98%15.55%20.11% Performance Ratios: As of and for the Three Months Ended 9/30/20196/30/20199/30/2018 Return on average assets1.67%1.64%1.98% Sterling Bancorp, Inc. Performance Ratios
Earnings Release Detail Capital and Credit Quality (dollars in thousands) Capital Ratios Total adjusted capital to risk-weighted assets 22.64% 21.92% 21.00% Common Tier 1 (CET 1) 18.17% 17.51% 16.55% Total adjusted capital to risk-weighted assets 18.47% 17.72% 15.99% Common Tier 1 (CET 1) 17.37% 16.64% 14.91% Nonperforming loans (1) $ 9,974 $ 6,697 $ 356 Nonperforming assets (2) $ 12,345 $ 12,190 $ 6,035 Allowance for loan losses to total loans 0.72% 0.71% 0.74% Net charge offs (recoveries) to average loans (0.00)% (0.00)% (0.00)% 1: Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest. 2: Nonperforming assets include nonperforming loans and loans modified under troubled debt restructurings and other repossessed assets. 24 Allowance for loan losses to nonperforming loans213%312%5,833% Nonperforming assets to total assets0.37%0.37%0.19% Nonperforming loans to total loans0.34%0.23%0.01% Credit Quality Data Tier 1 (core) capital to adjusted tangible assets10.07%9.88%9.04% Tier 1 (core) capital to risk-weighted assets17.37%16.64%14.91% Regulatory and Other Capital RatiosBank: Tier 1 (core) capital to adjusted tangible assets10.54%10.40%10.04% Tier 1 (core) capital to risk-weighted assets18.17%17.51%16.55% Regulatory and Other Capital Ratios Consolidated: As of and for the Three Months Ended 9/30/20196/30/20199/30/2018 Sterling Bancorp, Inc. Capital and Credit Quality Ratios
Earnings Release Detail Allowance for Loan Losses, Loan Composition, and Deposit Composition Provision for loan losses 251 180 423 Recoveries 35 40 42 (dollars in thousands) Loan Composition Commercial real estate, mortgage 224,570 220,388 2% 252,782 (11)% Commercial lines of credit 24,512 28,774 (15)% 44,375 (45)% Total loans held for investment 2,925,436 2,945,731 (1)% 2,816,915 4% Loans, net $2,904,232 $ 2,924,813 (1)% $ 2,796,150 4% Total gross loans $2,926,273 $ 2,946,231 (1)% $ 2,930,720 0% (dollars in thousands) Deposit Composition Money Market, Savings and NOW 1,277,518 1,312,010 (3)% 1,537,202 (17)% Total deposits $ 2,571,845 $ 2,546,660 1% $ 2,412,071 7% 25 Time deposits1,216,9921,164,2445%795,43753% Noninterest bearing deposits$77,335 $70,40610%$79,432(3)% 9/30/20196/30/2019% change9/30/2018% change Sterling Bancorp, Inc. Deposit Composition Mortgage loans held for sale$837$50067%$113,805(99)% Less: allowance for loan losses(21,204)(20,918)1%(20,765)2% Other consumer loans2930(3)%35(17)% Construction171,051172,656(1)%177,734(4)% Residential real estate, mortgage$2,505,274 $2,523,883(1)% $ 2,341,9897% 9/30/20196/30/2019% change9/30/2018% change Sterling Bancorp, Inc. Loan Composition Balance at end of period$21,204$20,918$20,765 Charge offs--- (dollars in thousands) Three Months Ended 9/30/20196/30/20199/30/2018 Balance at beginning of period$20,918$20,698$20,300 Sterling Bancorp, Inc. Allowance for Loan Losses
Earnings Release Detail Quarterly Yield Analysis (dollars in thousands) Loans (1) $ 2,971,369 $ 42,351 5.70% $ 2,994,142 $ 43,301 5.78% $ 2,923,584 $ 40,772 5.58% Other interest earning assets 28,794 216 3.00% 98,281 608 2.47% 27,604 166 2.41% Interest-bearing liabilities Time deposits 1,044,388 6,563 2.52% 1,217,234 7,791 2.54% 796,197 3,447 1.72% FHLB borrowings 323,583 1,375 1.68% 229,897 777 1.32% 324,795 1,297 1.56% Total borrowings 388,662 2,550 2.60% 295,013 1,952 2.59% 389,765 2,470 2.48% Net interest income and spread (2) $ 30,010 3.45% $ 30,715 3.58% $ 30,798 3.76% 1. Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. 2. Interest income does not include taxable equivalent adjustments. 26 Net interest margin (2)3.70%3.84%3.95% Total interest-bearing liabilities$ 2,813,03314,2012.00%$ 2,789,25014,0742.02%$ 2,725,26611,0981.62% Subordinated debt65,1161,1757.22%65,0791,1757.22%64,9701,1737.22% Total interest-bearing deposits2,518,02012,2491.93%2,400,58811,5241.93%2,335,5018,6281.47% Money Market, Savings, NOW$ 1,300,786$4,4581.36%$ 1,356,200$ 4,9611.47%$ 1,539,304$ 5,1811.34% Total interest earning assets$ 3,247,296$ 44,2115.45%$ 3,197,759$ 44,7895.60%$ 3,116,824$ 41,8965.38% Securities, includes restricted stock177,6461,2522.82%174,8231,2722.91%165,6369582.31% Interest earning assets Three Months Ended September 30, 2019 June 30, 2019 Average AverageYield/ BalanceInterestRate September 30, 2018 Average AverageYield/ BalanceInterest Rate Average AverageYield/ BalanceInterest Rate Sterling Bancorp, Inc. Yield Analysis
bancorp celebrating 35years