UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-38290
Sterling Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Michigan |
|
38-3163775 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
One Towne Square, Suite 1900
Southfield, Michigan 48076
(248) 355-2400
(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
Non-accelerated filer o |
|
Smaller reporting company x |
|
|
|
|
|
|
Emerging growth company x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common stock, no par |
|
SBT |
|
The NASDAQ Stock Market LLC |
value per share |
|
|
|
(NASDAQ Capital Market) |
As of May 9, 2019, there were 51,834,010 shares of the Registrants Common Stock outstanding.
STERLING BANCORP, INC.
FORM 10-Q
Sterling Bancorp, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(dollars in thousands)
|
|
March 31, |
|
December 31, | ||
|
|
2019 |
|
2018 | ||
Assets |
|
|
|
| ||
Cash and due from banks |
|
$ |
58,030 |
|
$ |
52,526 |
Interest-bearing time deposits with other banks |
|
1,100 |
|
1,100 | ||
Investment securities |
|
151,049 |
|
148,896 | ||
Mortgage loans held for sale |
|
165 |
|
1,248 | ||
Loans, net of allowance for loan losses of $20,698 and $21,850 |
|
2,923,576 |
|
2,895,953 | ||
Accrued interest receivable |
|
13,746 |
|
13,529 | ||
Mortgage servicing rights, net |
|
10,755 |
|
10,633 | ||
Leasehold improvements and equipment, net |
|
9,680 |
|
9,489 | ||
Operating lease right-of-use assets |
|
21,398 |
|
| ||
Federal Home Loan Bank stock, at cost |
|
22,950 |
|
22,950 | ||
Cash surrender value of bank-owned life insurance |
|
31,454 |
|
31,302 | ||
Deferred tax asset, net |
|
5,938 |
|
6,122 | ||
Other assets |
|
2,351 |
|
3,026 | ||
Total assets |
|
$ |
3,252,192 |
|
$ |
3,196,774 |
|
|
|
|
| ||
Liabilities and Shareholders Equity |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Noninterest-bearing deposits |
|
$ |
70,527 |
|
$ |
76,815 |
Interest-bearing deposits |
|
2,366,040 |
|
2,375,870 | ||
Total deposits |
|
2,436,567 |
|
2,452,685 | ||
Federal Home Loan Bank borrowings |
|
333,051 |
|
293,000 | ||
Subordinated notes, net |
|
65,065 |
|
65,029 | ||
Operating lease liabilities |
|
22,331 |
|
| ||
Accrued expenses and other liabilities |
|
56,276 |
|
51,003 | ||
Total liabilities |
|
2,913,290 |
|
2,861,717 | ||
|
|
|
|
| ||
Shareholders equity: |
|
|
|
| ||
Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding |
|
|
|
| ||
Common stock, no par value, authorized 500,000,000 shares at March 31, 2019 and December 31, 2018; issued and outstanding 51,870,853 and 53,012,283 shares at March 31, 2019 and December 31, 2018, respectively |
|
99,694 |
|
111,238 | ||
Additional paid-in capital |
|
12,839 |
|
12,713 | ||
Retained earnings |
|
226,272 |
|
211,115 | ||
Accumulated other comprehensive income (loss) |
|
97 |
|
(9) | ||
Total shareholders equity |
|
338,902 |
|
335,057 | ||
Total liabilities and shareholders equity |
|
$ |
3,252,192 |
|
$ |
3,196,774 |
See accompanying notes to condensed consolidated financial statements.
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
|
|
Three Months Ended | ||||
|
|
March 31, | ||||
|
|
2019 |
|
2018 | ||
Interest income |
|
|
|
| ||
Interest and fees on loans |
|
$ |
41,722 |
|
$ |
36,400 |
Interest and dividends on investment securities and restricted stock |
|
1,227 |
|
819 | ||
Other interest |
|
236 |
|
114 | ||
Total interest income |
|
43,185 |
|
37,333 | ||
|
|
|
|
| ||
Interest expense |
|
|
|
| ||
Interest on deposits |
|
10,656 |
|
6,589 | ||
Interest on Federal Home Loan Bank borrowings |
|
1,055 |
|
833 | ||
Interest on subordinated notes |
|
1,174 |
|
1,172 | ||
Total interest expense |
|
12,885 |
|
8,594 | ||
Net interest income |
|
30,300 |
|
28,739 | ||
Provision (recovery) for loan losses |
|
(1,014) |
|
641 | ||
Net interest income after provision (recovery) for loan losses |
|
31,314 |
|
28,098 | ||
|
|
|
|
| ||
Non-interest income |
|
|
|
| ||
Service charges and fees |
|
104 |
|
74 | ||
Investment management and advisory fees |
|
340 |
|
623 | ||
Gain on sale of mortgage loans held for sale |
|
38 |
|
65 | ||
Gain on sale of portfolio loans |
|
2,442 |
|
3,941 | ||
Unrealized gains (losses) on equity securities |
|
49 |
|
(64) | ||
Income on cash surrender value of bank-owned life insurance |
|
310 |
|
295 | ||
Other |
|
545 |
|
559 | ||
Total non-interest income |
|
3,828 |
|
5,493 | ||
|
|
|
|
| ||
Non-interest expense |
|
|
|
| ||
Salaries and employee benefits |
|
7,267 |
|
6,649 | ||
Occupancy and equipment |
|
2,237 |
|
1,546 | ||
Professional fees |
|
962 |
|
622 | ||
Advertising and marketing |
|
439 |
|
349 | ||
FDIC assessments |
|
255 |
|
543 | ||
Data processing |
|
308 |
|
288 | ||
Other |
|
1,654 |
|
1,506 | ||
Total non-interest expense |
|
13,122 |
|
11,503 | ||
|
|
|
|
| ||
Income before income taxes |
|
22,020 |
|
22,088 | ||
Income tax expense |
|
6,337 |
|
6,339 | ||
Net income |
|
$ |
15,683 |
|
$ |
15,749 |
|
|
|
|
| ||
Income per share, basic and diluted |
|
$ |
0.30 |
|
$ |
0.30 |
|
|
|
|
| ||
Weighted average common shares outstanding: |
|
|
|
| ||
Basic |
|
52,554,446 |
|
52,963,308 | ||
Diluted |
|
52,562,820 |
|
52,963,308 |
See accompanying notes to condensed consolidated financial statements.
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(dollars in thousands)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2019 |
|
2018 |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
15,683 |
|
$ |
15,749 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
| ||
Unrealized gains (losses) on investment securities, arising during the period, net of tax effect of $41 and $(3), respectively |
|
106 |
|
(13 |
) | ||
Reclassification adjustment for (gains) losses included in net income |
|
|
|
|
| ||
Total other comprehensive income (loss) |
|
106 |
|
(13 |
) | ||
Comprehensive income |
|
$ |
15,789 |
|
$ |
15,736 |
|
See accompanying notes to condensed consolidated financial statements.
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Changes in Shareholders Equity (Unaudited)
(dollars in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
| |||||
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
Total |
| |||||
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Shareholders |
| |||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Equity |
| |||||
Balance at January 1, 2018 |
|
52,963,308 |
|
$ |
111,238 |
|
$ |
12,416 |
|
$ |
149,816 |
|
$ |
(172) |
|
$ |
273,298 |
|
Cumulative effect adjustment, reclassification of unrealized losses on equity securities |
|
|
|
|
|
|
|
(50) |
|
50 |
|
|
| |||||
Net income |
|
|
|
|
|
|
|
15,749 |
|
|
|
15,749 |
| |||||
Stock-based compensation |
|
39,655 |
|
|
|
9 |
|
|
|
|
|
9 |
| |||||
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
(13) |
|
(13 |
) | |||||
Dividends distributed ($0.01 per share) |
|
|
|
|
|
|
|
(531) |
|
|
|
(531 |
) | |||||
Balance at March 31, 2018 |
|
53,002,963 |
|
$ |
111,238 |
|
$ |
12,425 |
|
$ |
164,984 |
|
$ |
(135) |
|
$ |
288,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance at January 1, 2019 |
|
53,012,283 |
|
$ |
111,238 |
|
$ |
12,713 |
|
$ |
211,115 |
|
$ |
(9) |
|
$ |
335,057 |
|
Net income |
|
|
|
|
|
|
|
15,683 |
|
|
|
15,683 |
| |||||
Repurchases of shares of common stock |
|
(1,212,574) |
|
(11,544) |
|
|
|
|
|
|
|
(11,544 |
) | |||||
Stock-based compensation |
|
71,144 |
|
|
|
126 |
|
|
|
|
|
126 |
| |||||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
106 |
|
106 |
| |||||
Dividends distributed ($0.01 per share) |
|
|
|
|
|
|
|
(526) |
|
|
|
(526 |
) | |||||
Balance at March 31, 2019 |
|
51,870,853 |
|
$ |
99,694 |
|
$ |
12,839 |
|
$ |
226,272 |
|
$ |
97 |
|
$ |
338,902 |
|
See accompanying notes to condensed consolidated financial statements.
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
|
|
Three Months Ended |
| ||||
|
|
2019 |
|
2018 |
| ||
Cash Flows From Operating Activities |
|
|
|
|
| ||
Net income |
|
$ |
15,683 |
|
$ |
15,749 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Provision (recovery) for loan losses |
|
(1,014) |
|
641 |
| ||
Deferred income taxes |
|
143 |
|
(387 |
) | ||
Unrealized (gains) losses on equity securities |
|
(49) |
|
64 |
| ||
Accretion on investment securities, net |
|
(441) |
|
(69 |
) | ||
Depreciation and amortization of leasehold improvements and equipment |
|
391 |
|
318 |
| ||
Net change in operating leases |
|
63 |
|
|
| ||
Amortization of intangible asset |
|
113 |
|
113 |
| ||
Origination, premium paid and purchase of loans, net of principal payments, mortgage loans held for sale |
|
(3,166) |
|
(7,424 |
) | ||
Proceeds from sale of mortgage loans held for sale |
|
4,152 |
|
6,165 |
| ||
Gain on sale of mortgage loans held for sale |
|
(38) |
|
(65 |
) | ||
Gain on sale of portfolio loans |
|
(2,442) |
|
(3,941 |
) | ||
Increase in cash surrender value of bank-owned life insurance |
|
(152) |
|
(157 |
) | ||
Amortization, net of valuation allowance adjustments, of mortgage servicing rights |
|
721 |
|
237 |
| ||
Stock-based compensation |
|
126 |
|
9 |
| ||
Other |
|
36 |
|
34 |
| ||
Change in operating assets and liabilities: |
|
|
|
|
| ||
Accrued interest receivable |
|
(217) |
|
(443 |
) | ||
Other assets |
|
1,432 |
|
(245 |
) | ||
Accrued expenses and other liabilities |
|
5,273 |
|
6,134 |
| ||
Net cash provided by operating activities |
|
20,614 |
|
16,733 |
| ||
|
|
|
|
|
| ||
Cash Flows From Investing Activities |
|
|
|
|
| ||
Maturities and principal receipts of investment securities |
|
45,124 |
|
26,615 |
| ||
Purchases of investment securities |
|
(46,640) |
|
(24,734 |
) | ||
Loans originated, net of repayments |
|
(74,766) |
|
(182,870 |
) | ||
Proceeds from the sale of portfolio loans |
|
49,891 |
|
112,169 |
| ||
Purchase of leasehold improvements and equipment |
|
(582) |
|
(980 |
) | ||
Net cash used in investing activities |
|
(26,973) |
|
(69,800 |
) | ||
|
|
|
|
|
| ||
Cash Flows From Financing Activities |
|
|
|
|
| ||
Net increase (decrease) in deposits |
|
(16,118) |
|
46,055 |
| ||
Proceeds from advances from Federal Home Loan Bank |
|
1,021,000 |
|
505,000 |
| ||
Repayments of advances from Federal Home Loan Bank |
|
(981,000) |
|
(513,000 |
) | ||
Net change in line of credit with Federal Home Loan Bank |
|
51 |
|
12,937 |
| ||
Repurchases of shares of common stock |
|
(11,544) |
|
|
| ||
Dividends paid to shareholders |
|
(526) |
|
(531 |
) | ||
Net cash provided by financing activities |
|
11,863 |
|
50,461 |
| ||
Net change in cash and due from banks |
|
5,504 |
|
(2,606 |
) | ||
Cash and due from banks at beginning of period |
|
52,526 |
|
40,147 |
| ||
Cash and due from banks at end of period |
|
$ |
58,030 |
|
$ |
37,541 |
|
|
|
|
|
|
| ||
Supplemental cash flows information |
|
|
|
|
| ||
Cash paid: |
|
|
|
|
| ||
Interest |
|
$ |
12,278 |
|
$ |
6,333 |
|
Noncash investing and financing activities: |
|
|
|
|
| ||
Transfers of residential real estate loans to mortgage loans held for sale |
|
48,260 |
|
198,184 |
| ||
Transfers of residential real estate loans from mortgage loans held for sale |
|
103 |
|
2,158 |
| ||
Right-of-use assets obtained in exchange for new operating lease liabilitites |
|
513 |
|
|
|
See accompanying notes to condensed consolidated financial statements.
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(dollars in thousands, except per share amounts)
Note 1Nature of Operations and Basis of Presentation
Nature of Operations
Sterling Bancorp, Inc. (the Company) is a unitary thrift holding company that was incorporated in 1989 and the parent company to its wholly owned subsidiary, Sterling Bank and Trust, F.S.B. (the Bank). The Companys business is conducted through the Bank which was formed in 1984. The Bank originates construction, residential and commercial real estate loans, commercial lines of credit, and other consumer loans and provides deposit products, consisting primarily of checking, savings and term certificate accounts. The Bank operates through a network of 30 branches of which 26 branches are located in San Francisco and Los Angeles, California with the remaining branches located in New York, New York, Southfield, Michigan and the greater Seattle market.
The Company is headquartered in Southfield, Michigan and its operations are in the financial services industry. Management evaluates the performance of its business based on one reportable segment, community banking.
The Company is subject to regulation, examination and supervision by the Board of Governors of the Federal Reserve (Federal Reserve). The Bank is a federally chartered stock savings bank which is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (OCC) of the U.S. Department of Treasury and the Federal Deposit Insurance Corporation (FDIC) and is a member of the Federal Home Loan Bank (FHLB) system.
Basis of Presentation
The condensed consolidated balance sheet as of March 31, 2019, and the condensed consolidated statements of income, comprehensive income, changes in shareholders equity and cash flows for the three months ended March 31, 2019 and 2018 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, in the opinion of management, of a normal recurring nature that are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The financial data and other financial information disclosed in these notes to the condensed consolidated financial statements related to these periods are also unaudited. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ended December 31, 2019 or for any future annual or interim period. The consolidated balance sheet at December 31, 2018 included herein was derived from the audited financial statements as of that date. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2018.
Adjustments to Prior Interim Period
In the second quarter of 2018, the Company corrected the classification of commitment fees, net of direct loan origination costs, earned on construction loans and other lines of credit to commercial customers in its condensed consolidated statements of income to the financial statement caption, interest and fees on loans, within interest income, which were previously reported in service charges and fees, within non-interest income. The Company has made the correction to conform with accounting principles generally accepted in the United States of America (U.S. GAAP). As a result, prior period financial statements included herein have been adjusted from the amounts previously reported.
The amount of the adjustment to decrease service charges and fees, and increase interest and fees on loans was $544 for the three months ended March 31, 2018. There was no change to the reported net income or income per share, basic and diluted, as previously reported as a result of this immaterial correction. Management has evaluated the materiality of the correction on its previously filed financial statements from a quantitative and qualitative perspective, and has concluded that the correction was not material to the prior period.
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Note 2New Accounting Standards
Adoption of New Accounting Standard
The Company has adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) and all subsequent amendments as of January 1, 2019. Topic 842 requires a lessee to recognize the following for all leases, except short-term leases, at the commencement date: (1) a lease liability, which is a lessees obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessees right to use, or control the use of, a specified asset for the lease term. Topic 842 also requires expanded disclosures.
Topic 842 permits entities to use a modified retrospective transition approach to apply the guidance as of the beginning of the earliest period presented in the financial statements in the period adopted or the optional transition method which allows entities to apply the new guidance at the adoption date and record a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption, and not to restate the comparative periods presented.
The Company adopted Topic 842 as of January 1, 2019 using the optional transition method. Therefore, the comparative financial information has not been restated and continues to be reported under the accounting standards in effect for those periods. The adoption of the standard resulted in the recognition of operating lease right-of-use assets of $21.8 million and operating lease liabilities of $22.7 million on the condensed consolidated balance sheet as of January 1, 2019. The operating lease right-of-use assets includes the impact of unamortized lease incentives and deferred rent. The Company elected to apply the package of practical expedients upon transition, which includes no reassessment of whether existing contracts are or contain leases and allowed for the lease classification for existing leases to be retained. The Company did not elect the practical expedient to use hindsight, and accordingly the initial lease term did not differ under the new standard versus prior accounting practice. After transition, in certain instances, the cost of renewal options will be recognized earlier in the term of the lease than under the previous lease accounting rules. The Company elected the practical expedient to not separate non-lease components from the lease components contained in the operating lease agreements but instead to combine them and account for them as a single lease component and will continue to do so for its real estate operating leases. The new standard did not have a significant impact on the condensed consolidated statement of income or statement of cash flows for the three months ended March 31, 2019.
The Companys operating leases are included in operating lease right-of-use assets and operating lease liabilities in the condensed consolidated balance sheet at March 31, 2019. The lessors rate implicit in the operating leases were not available to the Company and were not determinable from the terms of the leases. Therefore, the Companys incremental borrowing rate was used in determining the present value of the future lease payments. The incremental borrowing rates were not observable and therefore, the rates were estimated primarily using observable borrowing rates on the Companys FHLB advances. The FHLB borrowing rates are generally for over collateralized advances for varying lengths of maturity. Therefore, the risk-free U.S. Government bond rate and high-credit quality unsecured corporate bond rates were also considered in estimating the incremental borrowing rates. The Companys incremental borrowing rates were developed considering its monthly payment amounts and the initial terms of its leases. These incremental borrowing rates were applied to future lease payments in determining the present value of the operating lease liability for each lease.
As stated, the comparative prior period information for the three months ended March 31, 2018 has not been adjusted and continues to be reported under the Companys historical lease recognition policies under ASC Topic 840, Leases.
The disclosure requirements of Topic 842 are included within Note 16, Operating Leases.
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Recently Issued Accounting Guidance Not Yet Adopted
In August 2018, the Financial Accounting Standards Board (FASB) issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements for fair value measurements as follows: (1) removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, and the reporting entitys policy for timing of transfers between levels; (2) removes the requirement to disclose the valuation processes for Level 3 fair value measurements; (3) clarifies that the measurement uncertainty disclosure for recurring Level 3 fair value measurements is to communicate information about the uncertainty in measurement as of the reporting date; (4) requires disclosure of the changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period; and (5) requires disclosure of the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. ASU No. 2018-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. An entity is permitted to early adopt the provisions that remove or modify disclosures upon issuance of this ASU and delay adoption of the additional disclosures until the effective date. The Company is currently evaluating the impact adoption will have on its current fair value measurement disclosures.
In June 2016, FASB issued ASU No. 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which is intended to improve financial reporting by requiring recording of credit losses on loans and other financial instruments on a more timely basis. The guidance will replace the current incurred loss accounting model with an expected loss approach and requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The guidance requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organizations portfolio. ASU No. 2016-13 is effective for annual periods and interim periods within those annual periods, beginning after December 15, 2019. The Company has formed a cross-functional implementation team consisting of individuals from credit, finance and information systems. A project plan and timeline has been developed and the implementation team has been meeting weekly to assess the project status to ensure adherence to the timeline. The implementation team has been working with a software vendor to assist in implementing required changes to credit loss estimation models and processes, and is finalizing the historical data collected to be used in the credit loss models. The Company expects to recognize a cumulative effect adjustment to the opening balance of retained earnings as of the beginning of the first reporting period in which ASU No. 2016-13 is effective. The Company has not yet determined the magnitude of any such one-time adjustment or the overall impact of ASU No. 2016-13 on its condensed consolidated financial statements.
Note 3Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying condensed consolidated financial statements have been prepared using U.S. GAAP. The condensed consolidated financial statements include the results of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Due to the inherent uncertainty involved in making estimates, actual results reported in the future periods may be based upon amounts that could differ from those estimates.
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
Concentration of Credit Risk
The loan portfolio consists primarily of residential real estate loans which are collateralized by real estate. At March 31, 2019 and December 31, 2018, residential real estate loans accounted for 85% and 84%, respectively, of the loan portfolio. In addition, most of these residential loans and other commercial loans have been made to individuals and businesses in the state of California which are dependent on the area economy for their livelihoods and servicing of their loan obligation. Approximately 92% and 94% of the loan portfolio was originated in California at March 31, 2019 and December 31, 2018, respectively.
Note 4Investment Securities
Debt Securities
The following tables summarize the amortized cost and fair value of debt securities available for sale at March 31, 2019 and December 31, 2018 and the corresponding amounts of gross unrealized gains and losses:
|
|
March 31, 2019 |
| ||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||
|
|
Cost |
|
Gain |
|
Loss |
|
Value |
| ||||
Available for sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
144,978 |
|
$ |
116 |
|
$ |
(10 |
) |
$ |
145,084 |
|
Collateralized mortgage obligations |
|
1,439 |
|
46 |
|
|
|
1,485 |
| ||||
Collateralized debt obligations |
|
307 |
|
|
|
(17 |
) |
290 |
| ||||
Total |
|
$ |
146,724 |
|
$ |
162 |
|
$ |
(27 |
) |
$ |
146,859 |
|
|
|
December 31, 2018 |
| ||||||||||
|
|
Amortized |
|
Gross Unrealized |
|
Fair |
| ||||||
|
|
Cost |
|
Gain |
|
Loss |
|
Value |
| ||||
Available for sale: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury securities |
|
$ |
142,905 |
|
$ |
9 |
|
$ |
(56 |
) |
$ |
142,858 |
|
Collateralized mortgage obligations |
|
1,554 |
|
46 |
|
|
|
1,600 |
| ||||
Collateralized debt obligations |
|
308 |
|
|
|
(11 |
) |
297 |
| ||||
Total |
|
$ |
144,767 |
|
$ |
55 |
|
$ |
(67 |
) |
$ |
144,755 |
|
No securities of any single issuer, other than debt securities issued by the U.S. government were in excess of 10% of total shareholders equity as of March 31, 2019 and December 31, 2018.
The amortized cost and fair value of debt securities available for sale issued by U.S. Treasury at March 31, 2019 are shown by contractual maturity. Collateralized mortgage obligations and collateralized debt obligations are disclosed separately in the table below as the expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
Amortized |
|
Fair |
| ||
U.S. Treasury securities |
|
|
|
|
| ||
Due less than one year |
|
$ |
144,978 |
|
$ |
145,084 |
|
Collateralized mortgage obligations |
|
1,439 |
|
1,485 |
| ||
Collateralized debt obligations |
|
307 |
|
290 |
| ||
Total |
|
$ |
146,724 |
|
$ |
146,859 |
|
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The table summarizes debt securities available for sale, at fair value, with unrealized losses at March 31, 2019 and December 31, 2018 aggregated by major security type and length of time the individual securities have been in a continuous unrealized loss position, as follows:
|
|
March 31, 2019 |
| ||||||||||||||||
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
U.S. Treasury securities |
|
$ |
28,917 |
|
$ |
(10) |
|
$ |
|
|
$ |
|
|
$ |
28,917 |
|
$ |
(10) |
|
Collateralized debt obligations |
|
|
|
|
|
290 |
|
(17) |
|
290 |
|
(17) |
| ||||||
Total |
|
$ |
28,917 |
|
$ |
(10) |
|
$ |
290 |
|
$ |
(17) |
|
$ |
29,207 |
|
$ |
(27) |
|
|
|
December 31, 2018 |
| ||||||||||||||||
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
| ||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
| ||||||
U.S. Treasury securities |
|
$ |
113,219 |
|
$ |
(56) |
|
$ |
|
|
$ |
|
|
$ |
113,219 |
|
$ |
(56) |
|
Collateralized debt obligations |
|
|
|
|
|
297 |
|
(11) |
|
297 |
|
(11) |
| ||||||
Total |
|
$ |
113,219 |
|
$ |
(56) |
|
$ |
297 |
|
$ |
(11) |
|
$ |
113,516 |
|
$ |
(67) |
|
As of March 31, 2019, the Companys debt securities portfolio consisted of 8 debt securities, with 3 debt securities in an unrealized loss position. For debt securities in an unrealized loss position, management has both the intent and ability to hold these investments until the recovery of the decline; thus, the impairment was determined to be temporary. All interest and dividends are considered taxable.
A collateralized debt obligation with a carrying value of $290 and $297 at March 31, 2019 and December 31, 2018, respectively, was rated high quality at inception, but it was subsequently rated by Moodys as B1, which is defined as extremely speculative. The issuers of the underlying collateral for the security are primarily banks. Management uses in-house and third party other-than-temporary impairment evaluation models to compare the present value of expected cash flows to the previous estimate to ensure there are no adverse changes in cash flows during the period. The other-than-temporary impairment model considers the structure and term of the collateralized debt obligations and the financial condition of the underlying issuers. Assumptions used in the model include expected future default rates and prepayments. The collateralized debt obligation remained classified as available for sale and represented $17 and $11 of the unrealized losses reported at March 31, 2019 and December 31, 2018, respectively.
Equity Securities
Equity securities consist of an investment in a qualified community reinvestment act investment fund, which is a publicly-traded mutual fund, and an investment in Pacific Coast Bankers Bank, a thinly traded, restricted stock. At March 31, 2019 and December 31, 2018, equity securities totaled $4,190 and $4,141, respectively.
At March 31, 2019 and December 31, 2018, equity securities with readily determinable fair values were $3,944 and $3,895, respectively. The following is a summary of unrealized and realized gains and losses recognized in the condensed consolidated statements of income during the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended |
| ||||
|
|
2019 |
|
2018 |
| ||
Net gains (losses) recorded during the period on equity securities |
|
$ |
49 |
|
$ |
(64 |
) |
Less: net gains (losses) recorded during the period on equity securities sold during the period |
|
|
|
|
| ||
Unrealized gains (losses) recorded during the period on equity securities held at the reporting date |
|
$ |
49 |
|
$ |
(64 |
) |
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The Company has elected to account for its investment in a thinly traded, restricted stock using the measurement alternative for equity securities without readily determinable fair values. The investment was reported at $246 at March 31, 2019 and December 31, 2018, respectively.
Note 5Loans
Major categories of loans were as follows:
|
|
March 31, |
|
December 31, |
| ||
|
|
2019 |
|
2018 |
| ||
Residential real estate loans |
|
$ |
2,494,030 |
|
$ |
2,452,441 |
|
Commercial real estate loans |
|
240,896 |
|
250,955 |
| ||
Construction loans |
|
172,398 |
|
176,605 |
| ||
Commercial lines of credit |
|
36,916 |
|
37,776 |
| ||
Other consumer loans |
|
34 |
|
26 |
| ||
Total loans |
|
2,944,274 |
|
2,917,803 |
| ||
Less: allowance for loan losses |
|
(20,698 |
) |
(21,850 |
) | ||
Loans, net |
|
$ |
2,923,576 |
|
$ |
2,895,953 |
|
Loans with carrying values of $1.10 billion and $898.7 million were pledged as collateral on FHLB borrowings at March 31, 2019 and December 31, 2018, respectively.
The table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2019 and 2018:
March 31, 2019 |
|
Residential |
|
Commercial |
|
Construction |
|
Commercial |
|
Other |
|
Unallocated |
|
Total |
| |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance |
|
$ |
13,826 |
|
$ |
2,573 |
|
$ |
3,273 |
|
$ |
1,058 |
|
$ |
1 |
|
$ |
1,119 |
|
$ |
21,850 |
|
Provision (recovery) for loan losses |
|
(343 |
) |
(253 |
) |
(558 |
) |
(58 |
) |
|
|
198 |
|
(1,014 |
) | |||||||
Charge offs |
|
|
|
|
|
|
|
(176 |
) |
|
|
|
|
(176 |
) | |||||||
Recoveries |
|
5 |
|
31 |
|
2 |
|
|
|
|
|
|
|
38 |
| |||||||
Total ending balance |
|
$ |
13,488 |
|
$ |
2,351 |
|
$ |
2,717 |
|
$ |
824 |
|
$ |
1 |
|
$ |
1,317 |
|
$ |
20,698 |
|
March 31, 2018 |
|
Residential |
|
Commercial |
|
Construction |
|
Commercial |
|
Other |
|
Unallocated |
|
Total |
| |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Beginning balance |
|
$ |
12,279 |
|
$ |
2,040 |
|
$ |
2,218 |
|
$ |
469 |
|
$ |
1 |
|
$ |
1,450 |
|
$ |
18,457 |
|
Provision (recovery) for loan losses |
|
(782 |
) |
501 |
|
760 |
|
147 |
|
|
|
15 |
|
641 |
| |||||||
Charge offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Recoveries |
|
2 |
|
31 |
|
1 |
|
|
|
|
|
|
|
34 |
| |||||||
Total ending balance |
|
$ |
11,499 |
|
$ |
2,572 |
|
$ |
2,979 |
|
$ |
616 |
|
$ |
1 |
|
$ |
1,465 |
|
$ |
19,132 |
|
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The following tables present the balance in the allowance for loan losses and the recorded investment by portfolio segment and based on impairment method as of March 31, 2019 and December 31, 2018:
March 31, 2019 |
|
Residential |
|
Commercial |
|
Construction |
|
Commercial |
|
Other |
|
Unallocated |
|
Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Individually evaluated for impairment |
|
$ |
45 |
|
$ |
|
|
$ |
|
|
$ |
6 |
|
$ |
|
|
$ |
|
|
$ |
51 |
Collectively evaluated for impairment |
|
13,443 |
|
2,351 |
|
2,717 |
|
818 |
|
1 |
|
1,317 |
|
20,647 | |||||||
Total ending allowance balance |
|
$ |
13,488 |
|
$ |
2,351 |
|
$ |
2,717 |
|
$ |
824 |
|
$ |
1 |
|
$ |
1,317 |
|
$ |
20,698 |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loans individually evaluated for impairment |
|
$ |
225 |
|
$ |
3,743 |
|
$ |
9,268 |
|
$ |
238 |
|
$ |
|
|
$ |
|
|
$ |
13,474 |
Loans collectively evaluated for impairment |
|
2,493,805 |
|
237,153 |
|
163,130 |
|
36,678 |
|
34 |
|
|
|
2,930,800 | |||||||
Total ending loans balance |
|
$ |
2,494,030 |
|
$ |
240,896 |
|
$ |
172,398 |
|
$ |
36,916 |
|
$ |
34 |
|
$ |
|
|
$ |
2,944,274 |
December 31, 2018 |
|
Residential |
|
Commercial |
|
Construction |
|
Commercial |
|
Other |
|
Unallocated |
|
Total | |||||||
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ending allowance balance attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Individually evaluated for impairment |
|
$ |
46 |
|
$ |
30 |
|
$ |
78 |
|
$ |
195 |
|
$ |
|
|
$ |
|
|
$ |
349 |
Collectively evaluated for impairment |
|
13,780 |
|
2,543 |
|
3,195 |
|
863 |
|
1 |
|
1,119 |
|
21,501 | |||||||
Total ending allowance balance |
|
$ |
13,826 |
|
$ |
2,573 |
|
$ |
3,273 |
|
$ |
1,058 |
|
$ |
1 |
|
$ |
1,119 |
|
$ |
21,850 |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loans individually evaluated for impairment |
|
$ |
228 |
|
$ |
3,779 |
|
$ |
7,412 |
|
$ |
416 |
|
$ |
|
|
$ |
|
|
$ |
11,835 |
Loans collectively evaluated for impairment |
|
2,452,213 |
|
247,176 |
|
169,193 |
|
37,360 |
|
26 |
|
|
|
2,905,968 | |||||||
Total ending loans balance |
|
$ |
2,452,441 |
|
$ |
250,955 |
|
$ |
176,605 |
|
$ |
37,776 |
|
$ |
26 |
|
$ |
|
|
$ |
2,917,803 |
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The following tables present information related to impaired loans by class of loans as of and for the periods indicated:
|
|
At March 31, 2019 |
|
At December 31, 2018 |
| ||||||||||||||
|
|
Unpaid |
|
Recorded |
|
Allowance |
|
Unpaid |
|
Recorded |
|
Allowance |
| ||||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential real estate, first mortgage |
|
$ |
132 |
|
$ |
106 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Retail |
|
1,355 |
|
1,156 |
|
|
|
1,370 |
|
1,174 |
|
|
| ||||||
Multifamily |
|
1,082 |
|
1,077 |
|
|
|
1,088 |
|
1,083 |
|
|
| ||||||
Offices |
|
1,521 |
|
1,510 |
|
|
|
|
|
|
|
|
| ||||||
Construction |
|
9,269 |
|
9,268 |
|
|
|
4,751 |
|
4,751 |
|
|
| ||||||
Commercial lines of credit, C&I lending |
|
100 |
|
100 |
|
|
|
|
|
|
|
|
| ||||||
Subtotal |
|
13,459 |
|
13,217 |
|
|
|
7,209 |
|
7,008 |
|
|
| ||||||
With an allowance for loan losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential real estate, first mortgage |
|
119 |
|
119 |
|
45 |
|
254 |
|
228 |
|
46 |
| ||||||
Commercial real estate, offices |
|
|
|
|
|
|
|
1,530 |
|
1,522 |
|
30 |
| ||||||
Construction |
|
|
|
|
|
|
|
2,661 |
|
2,661 |
|
78 |
| ||||||
Commercial lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private banking |
|
138 |
|
138 |
|
6 |
|
316 |
|
316 |
|
95 |
| ||||||
C&I lending |
|
|
|
|
|
|
|
100 |
|
100 |
|
100 |
| ||||||
Subtotal |
|
257 |
|
257 |
|
51 |
|
4,861 |
|
4,827 |
|
349 |
| ||||||
Total |
|
$ |
13,716 |
|
$ |
13,474 |
|
$ |
51 |
|
$ |
12,070 |
|
$ |
11,835 |
|
$ |
349 |
|
|
|
Three Months Ended March 31, |
| ||||||||||||||||
|
|
2019 |
|
2018 |
| ||||||||||||||
|
|
Average |
|
Interest |
|
Cash Basis |
|
Average |
|
Interest |
|
Cash Basis |
| ||||||
With no related allowance for loan losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential real estate, first mortgage |
|
$ |
107 |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
| |||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Retail |
|
1,165 |
|
15 |
|
10 |
|
1,238 |
|
16 |
|
10 |
| ||||||
Multifamily |
|
1,080 |
|
12 |
|
8 |
|
|
|
|
|
|
| ||||||
Offices |
|
1,516 |
|
25 |
|
17 |
|
|
|
|
|
|
| ||||||
Construction |
|
9,325 |
|
146 |
|
97 |
|
|
|
|
|
|
| ||||||
Commercial lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private banking |
|
|
|
|
|
|
|
146 |
|
2 |
|
2 |
| ||||||
C&I lending |
|
100 |
|
2 |
|
1 |
|
|
|
|
|
|
| ||||||
Subtotal |
|
13,293 |
|
200 |
|
133 |
|
1,384 |
|
18 |
|
12 |
| ||||||
With an allowance for loan losses recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential real estate, first mortgage |
|
120 |
|
1 |
|
1 |
|
122 |
|
1 |
|
1 |
| ||||||
Commercial real estate, offices |
|
|
|
|
|
|
|
1,550 |
|
21 |
|
14 |
| ||||||
Commercial lines of credit, private banking |
|
139 |
|
2 |
|
1 |
|
193 |
|
3 |
|
2 |
| ||||||
Subtotal |
|
259 |
|
3 |
|
2 |
|
1,865 |
|
25 |
|
17 |
| ||||||
Total |
|
$ |
13,552 |
|
$ |
203 |
|
$ |
135 |
|
$ |
3,249 |
|
$ |
43 |
|
$ |
29 |
|
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
The unpaid principal balance is not reduced for partial charge offs. The recorded investment excludes accrued interest receivable on loans which was not significant.
Also presented in the above table is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. The average balances are calculated based on the month-end balances of the loans for the period reported.
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2019 and December 31, 2018:
|
|
March 31, 2019 |
|
December 31, 2018 |
| ||||||||
|
|
Nonaccrual |
|
Loans Past Due Over |
|
Nonaccrual |
|
Loans Past Due Over |
| ||||
Residential real estate: |
|
|
|
|
|
|
|
|
| ||||
Residential first mortgage |
|
$ |
5,231 |
|
$ |
80 |
|
$ |
4,360 |
|
$ |
80 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
| ||||
Retail |
|
55 |
|
|
|
60 |
|
|
| ||||
Construction |
|
1,971 |
|
|
|
|
|
|
| ||||
Total |
|
$ |
7,257 |
|
$ |
80 |
|
$ |
4,420 |
|
$ |
80 |
|
The following tables present the aging of the recorded investment in past due loan by class of loans as of March 31, 2019 and December 31, 2018:
March 31, 2019 |
|
30 - 59 |
|
60 - 89 |
|
Greater |
|
Total |
|
Loans Not |
|
Total |
| ||||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential first mortgage |
|
$ |
2,166 |
|
$ |
2,273 |
|
$ |
5,311 |
|
$ |
9,750 |
|
$ |
2,461,354 |
|
$ |
2,471,104 |
|
Residential second mortgage |
|
|
|
|
|
|
|
|
|
22,926 |
|
22,926 |
| ||||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Retail |
|
|
|
|
|
55 |
|
55 |
|
6,550 |
|
6,605 |
| ||||||
Multifamily |
|
|
|
|
|
|
|
|
|
63,196 |
|
63,196 |
| ||||||
Offices |
|
|
|
|
|
|
|
|
|
27,139 |
|
27,139 |
| ||||||
Hotel/SROs |
|
|
|
|
|
|
|
|
|
97,077 |
|
97,077 |
| ||||||
Industrial |
|
|
|
|
|
|
|
|
|
14,692 |
|
14,692 |
| ||||||
Other |
|
|
|
|
|
|
|
|
|
32,187 |
|
32,187 |
| ||||||
Construction |
|
|
|
|
|
1,971 |
|
1,971 |
|
170,427 |
|
172,398 |
| ||||||
Commercial lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private banking |
|
|
|
|
|
|
|
|
|
15,776 |
|
15,776 |
| ||||||
C&I lending |
|
|
|
|
|
|
|
|
|
21,140 |
|
21,140 |
| ||||||
Other consumer loans |
|
|
|
|
|
|
|
|
|
34 |
|
34 |
| ||||||
Total |
|
$ |
2,166 |
|
$ |
2,273 |
|
$ |
7,337 |
|
$ |
11,776 |
|
$ |
2,932,498 |
|
$ |
2,944,274 |
|
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
December 31, 2018 |
|
30 - 59 |
|
60 - 89 |
|
Greater |
|
Total |
|
Loans Not |
|
Total |
| ||||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Residential first mortgage |
|
$ |
3,110 |
|
$ |
1,257 |
|
$ |
4,440 |
|
$ |
8,807 |
|
$ |
2,421,190 |
|
$ |
2,429,997 |
|
Residential second mortgage |
|
377 |
|
295 |
|
|
|
672 |
|
21,772 |
|
22,444 |
| ||||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Retail |
|
|
|
|
|
60 |
|
60 |
|
9,957 |
|
10,017 |
| ||||||
Multifamily |
|
|
|
|
|
|
|
|
|
64,638 |
|
64,638 |
| ||||||
Offices |
|
|
|
|
|
|
|
|
|
27,670 |
|
27,670 |
| ||||||
Hotel/SROs |
|
|
|
|
|
|
|
|
|
101,414 |
|
101,414 |
| ||||||
Industrial |
|
|
|
|
|
|
|
|
|
14,756 |
|
14,756 |
| ||||||
Other |
|
|
|
|
|
|
|
|
|
32,460 |
|
32,460 |
| ||||||
Construction |
|
1,971 |
|
|
|
|
|
1,971 |
|
174,634 |
|
176,605 |
| ||||||
Commercial lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Private banking |
|
176 |
|
|
|
|
|
176 |
|
15,762 |
|
15,938 |
| ||||||
C&I lending |
|
|
|
|
|
|
|
|
|
21,838 |
|
21,838 |
| ||||||
Other consumer loans |
|
|
|
|
|
|
|
|
|
26 |
|
26 |
| ||||||
Total |
|
$ |
5,634 |
|
$ |
1,552 |
|
$ |
4,500 |
|
$ |
11,686 |
|
$ |
2,906,117 |
|
$ |
2,917,803 |
|
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The Company reviews the status of nonperforming loans which include loans 90 days past due and still accruing and nonaccrual loans.
Troubled Debt Restructurings
At March 31, 2019 and December 31, 2018, the balance of outstanding loans identified as troubled debt restructurings was $6,968 and $5,826, respectively. The Company has an allowance for loan losses of $51 and $261 on these loans at March 31, 2019 and December 31, 2018, respectively. There were no loans identified as troubled debt restructurings that subsequently defaulted.
During the three months ended March 31, 2019, the terms of a construction loan was modified by providing for an extension of the maturity dates at the contracts existing rate of interest, which is lower than the current market rate for new debt with similar risk. The total outstanding recorded investments was $1,046 both before and after modification. The effect of the modification on the allowance for loan losses was not significant. The Bank had commitments to lend an additional $498 to customers whose terms have been modified in troubled debt restructuring as of March 31, 2019. During the three months ended March 31, 2018, the Bank did not modify any loans as a troubled debt restructuring.
The terms of certain other loans have been modified during the three months ended March 31, 2019 and 2018 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a significant delay in a payment. These other loans that were modified were not considered significant.
Credit Quality
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans such as residential real estate and
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
consumer loans and non-homogeneous loans, such as commercial lines of credit, construction and commercial real estate loans. This analysis is performed monthly. The Company uses the following definitions for risk ratings:
Pass: Loans are of satisfactory quality.
Special Mention: Loans classified as special mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Companys credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
At March 31, 2019 and December 31, 2018, the risk rating of loans by class of loans was as follows:
March 31, 2019 |
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential first mortgage |
|
$ |
2,465,820 |
|
$ |
|
|
$ |
1,046 |
|
$ |
4,238 |
|
$ |
2,471,104 |
|
Residential second mortgage |
|
22,926 |
|
|
|
|
|
|
|
22,926 |
| |||||
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Retail |
|
5,450 |
|
|
|
1,155 |
|
|
|
6,605 |
| |||||
Multifamily |
|
62,119 |
|
|
|
1,077 |
|
|
|
63,196 |
| |||||
Offices |
|
27,139 |
|
|
|
|
|
|
|
27,139 |
| |||||
Hotel/SROs |
|
93,538 |
|
3,539 |
|
|
|
|
|
97,077 |
| |||||
Industrial |
|
14,692 |
|
|
|
|
|
|
|
14,692 |
| |||||
Other |
|
31,214 |
|
|
|
973 |
|
|
|
32,187 |
| |||||
Construction |
|
158,744 |
|
4,386 |
|
9,268 |
|
|
|
172,398 |
| |||||
Commercial lines of credit: |
|
|
|
|
|
|
|
|
|
|
| |||||
Private banking |
|
15,776 |
|
|
|
|
|
|
|
15,776 |
| |||||
C&I lending |
|
17,085 |
|
|
|
4,055 |
|
|
|
21,140 |
| |||||
Other consumer loans |
|
34 |
|
|
|
|
|
|
|
34 |
| |||||
Total |
|
$ |
2,914,537 |
|
$ |
7,925 |
|
$ |
17,574 |
|
$ |
4,238 |
|
$ |
2,944,274 |
|
STERLING BANCORP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(dollars in thousands, except per share amounts)
December 31, 2018 |
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total |
| |||||
Residential real estate: |
|
|
|
|
|
|
|
|
|
|
| |||||
Residential first mortgage |
|
$ |
2,425,584 |
|
$ |
|
|
$ |
4,193 |
|