UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 29, 2019

 


 

STERLING BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


 

Michigan

 

001-38290

 

38-3163775

(State or other jurisdiction
of incorporation)

 

(Commission
File No.)

 

(IRS Employer
Identification No.)

 

One Towne Square, Suite 1900

Southfield, Michigan 48076

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (248) 355-2400

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

 

 


 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On April 29, 2019, Sterling Bancorp, Inc. issued a press release announcing its results of operations for the quarter ended March 31, 2019.  The press release is attached as Exhibit No. 99 and incorporated herein by reference.  This report and the attached exhibit are furnished to, and not filed with, the Securities and Exchange Commission.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

The following exhibit is furnished herewith:

 

EXHIBIT

 

 

NUMBER

 

EXHIBIT DESCRIPTION

 

 

 

99

 

Press Release of Sterling Bancorp, Inc. dated April 29, 2019

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

STERLING BANCORP, INC.

 

 

Dated: April 29, 2019

 

 

 

 

By:

/s/ THOMAS LOPP

 

 

Thomas Lopp

 

 

President, Chief Operations Officer and Chief Financial Officer

 

3


Exhibit 99

 

 

 

Sterling Bancorp Reports First Quarter 2019 Financial Results

 

Q1 2019 Highlights

 

·                  Net income of $15.7 million, consistent with Q1 2018, and down 2% from Q4 2018

·                  Fully diluted EPS of $0.30, consistent with both Q1 2018 and Q4 2018

·                  First quarter annualized ROAA of 1.94% and annualized ROATCE of 18.46%

·                  Revenue, net of interest expense, of $34.1 million, comparable to Q1 2018, and down 7% from Q4 2018

·                  Total loan originations of $304.9 million, down from $408.0 million in Q1 2018 and $332.7 million in Q4 2018

·                  Total gross loans, including loans held for investment and loans held for sale, of $2.94 billion, a 5% increase from Q1 2018, and a 4% annualized increase from Q4 2018

·                  Total deposits of $2.44 billion, a 6% increase from Q1 2018, and a 1% decrease from Q4 2018

·                  Net interest margin of 3.86%, compared to 3.96% in Q1 2018 and 3.90% in Q4 2018

·                  Repurchased approximately 1.2 million shares of common stock at an average price of $9.52 during the quarter

·                  Named as the top performing community bank in the United States with total assets between $3 billion and $10 billion for the second year in a row by S&P Global Market Intelligence

 

Southfield, Michigan, April 29, 2019 — Sterling Bancorp, Inc. (NASDAQ: SBT) (the “Company”), the holding company of Sterling Bank and Trust, F.S.B. (the “Bank”), today reported unaudited financial results for its first quarter ended March 31, 2019.

 

For the first quarter 2019, net income totaled $15.7 million, or $0.30 per diluted share, based on 52.6 million weighted average diluted shares outstanding. This compares to fourth quarter 2018 net income of $16.0 million, or $0.30 per diluted share, based on 53.0 million weighted average diluted shares outstanding. For the first quarter of 2018, net income totaled $15.7 million, or $0.30 per diluted share, based on 53.0 million weighted average diluted shares outstanding.

 

“We are pleased with our start to 2019, once again generating top quartile annualized returns on average assets and tangible common equity of 1.94% and 18.46%, respectively,” said Gary Judd, Chairman and CEO of Sterling Bancorp. “Our strong and consistent earnings are being driven by disciplined balance sheet management, well controlled expenses and excellent credit quality. Our strategic focus on strong customer relationships and our suite of niche loan products have contributed to our superior level of financial performance and earned us recognition as the top performing community bank in the United States in 2018 for the second year in a row, as recognized by S&P Global Market Intelligence.”

 

“During the quarter, we experienced higher construction loan production and we continue to have a healthy pipeline of commercial and construction loans. Residential mortgage loan originations decreased both year-over-year and from the fourth quarter of 2018. Our customers remain cautious due to the uncertainty surrounding trade tensions with China and the outlook for moderating home price appreciation in our markets. However, as we continue to build our lending staff, we expect to see improved residential loan originations and also diversify our revenue by growing the commercial lending portfolio throughout 2019.”

 

1


 

Financial Highlights (Unaudited)

 

 

 

At or for the Three Months Ended

 

(dollars in thousands, except per share data)

 

March 31,
2019

 

December 31,
2018

 

March 31,
2018

 

Net income

 

$

15,683

 

$

15,996

 

$

15,749

 

Income per share, diluted

 

$

0.30

 

$

0.30

 

$

0.30

 

Net interest income (1)

 

$

30,300

 

$

30,706

 

$

28,739

 

Net interest margin (1)

 

3.86

%

3.90

%

3.96

%

Non-interest income (1)

 

$

3,828

 

$

6,014

 

$

5,493

 

Non-interest expense

 

$

13,122

 

$

13,681

 

$

11,503

 

Loans, net of allowance for loan losses

 

$

2,923,576

 

$

2,895,953

 

$

2,580,560

 

Total deposits

 

$

2,436,567

 

$

2,452,685

 

$

2,291,165

 

Nonperforming loans

 

$

7,337

 

$

4,500

 

$

5,115

 

Allowance for loan losses to total loans

 

0.70

%

0.75

%

0.74

%

Allowance for loan losses to nonperforming loans

 

282

%

486

%

374

%

Provision (recovery) for loan losses

 

$

(1,014

)

$

1,045

 

$

641

 

Net charge offs (recoveries)

 

$

138

 

$

(40

)

$

(34

)

Return on average assets

 

1.94

%

1.99

%

2.13

%

Return on average shareholders’ equity

 

18.44

%

19.36

%

22.17

%

Efficiency ratio

 

38.45

%

37.26

%

33.60

%

 


(1)  In the second quarter of 2018, the Company corrected the classification of commitment fees, net of direct loan origination costs,  earned on construction loans and other lines of credit to interest income which were previously reported within non-interest income. As a result, the three months ended March 31, 2018 has been adjusted from the amounts previously reported to correct the classification error. The amount of the adjustment was a decrease to non-interest income and an increase to interest income of $544 and an increase to net interest margin of 7 basis points for the three months ended March 31, 2018. There was no change to the reported net income or income per share, basic and diluted, as previously reported as a result of this immaterial correction.

 

Operating Results for the First Quarter 2019

 

Revenue

 

Revenue, net of interest expense, was $34.1 million for the first quarter of 2019, a decrease of 7% from the fourth quarter of 2018. The decrease was primarily attributable to a reduction of over 50% in loan sale volumes.

 

Revenue, net of interest expense, for the first quarter of 2018 was $34.2 million, comparable to the first quarter of 2019. The $1.6 million year-over-year increase in net interest income was offset by a $1.7 million decrease in non-interest income.

 

Net Interest Income

 

Net interest income for the first quarter of 2019 was $30.3 million, a decrease of 1% from $30.7 million for the fourth quarter of 2018. The slight decline in net interest income from the fourth quarter was attributable to a 4 basis point decrease in the net interest margin and a $6.0 million decrease in average interest earning assets.

 

Relative to the first quarter of 2018, net interest income increased 5% from $28.7 million. The increase in net interest income from the first quarter of 2018 was primarily driven by a $243.6 million increase in average interest earning assets, partially offset by a 10 basis point decrease in the net interest margin.

 

2


 

Net Interest Margin

 

Net interest margin for the first quarter of 2019 was 3.86%, down 4 basis points from the net interest margin of 3.90% for the fourth quarter of 2018. Net interest margin was impacted by a 13 basis point increase in the average cost of interest-bearing liabilities, partially offset by a 3 basis point increase in the average yield on interest earning assets.

 

Relative to the first quarter of 2018, net interest margin decreased from 3.96%, primarily due to a 55 basis point increase in the average cost of interest-bearing liabilities, partially offset by a 34 basis point increase in the average yield on interest earning assets.

 

Non-interest Income

 

Non-interest income for the first quarter of 2019 was $3.8 million, a decrease from $6.0 million for the fourth quarter of 2018. The decrease was primarily the result of a $2.1 million decrease in the gain on sale of loans due to fewer residential mortgages sold in the secondary market as compared to the prior period.

 

Non-interest income decreased $1.7 million from $5.5 million in the first quarter of 2018, primarily as a result of a $1.5 million decrease in the gain on sale of loans due to fewer residential mortgages sold in the secondary market as compared to the prior year period.

 

Non-interest Expense

 

Non-interest expense for the first quarter of 2019 was $13.1 million, a decrease from $13.7 million for the fourth quarter of 2018. The decrease was primarily attributable to lower salaries and employee benefits, occupancy and equipment costs and other expenses, including travel and loan origination expenses. The lower salaries and employee benefits was due, in part, to normal seasonal patterns between quarters as year-end service awards are recorded in the fourth quarter. In addition, we had lower commissions and other accruals due to the lower loan originations. All were partially offset by higher salary expense and payroll taxes.

 

Relative to the first quarter of 2018, non-interest expense increased 14% from $11.5 million. The increase was primarily due to an increase in salaries and employee benefits and occupancy and equipment costs required to support new offices and the growth in the Company’s operations.

 

The Company’s operating efficiency ratio remained strong at 38.5% in the first quarter of 2019, compared with 37.3% in the fourth quarter of 2018 and 33.6% in the first quarter of 2018.

 

Income Taxes

 

The effective tax rate for the first quarter of 2019 was 29%, up from 27% for the fourth quarter of 2018, and comparable to an effective tax rate of 29% for the first quarter of 2018.

 

Loan Portfolio

 

Total gross loans, which includes those held for investment and held for sale, were $2.94 billion at March 31, 2019, an increase of 1% from $2.92 billion at December 31, 2018. The Company had a $41.6 million increase in residential mortgage loans held for investment, partially offset by a $14.3 million decrease in construction and commercial real estate loans, a $1.1 million decrease in residential mortgage loans held for sale and a $0.9 million decrease in commercial and industrial loans. As the Company continues to utilize loan sales to support

 

3


 

balance sheet and liquidity strategies, the amount of residential mortgage loans held for sale may vary from quarter to quarter.

 

During the first quarter of 2019, the Company originated $304.9 million in loans, which included $257.6 million in residential mortgage loans and $47.3 million in construction loans.

 

Deposits

 

Total deposits were $2.44 billion at March 31, 2019, compared with $2.45 billion at December 31, 2018. The slight decrease was attributable to a $49.9 million decrease in money market, savings and NOW deposits and a $6.3 million decrease in non-interest bearing demand deposits, partially offset by a $40.0 million increase in time deposits. Within time deposits, retail deposits increased by $73.8 million to $934.3 million and brokered CDs decreased by $33.8 million, to a zero balance at quarter-end.

 

Credit Quality

 

Nonperforming assets totaled $14.2 million, or 0.44% of total assets, at March 31, 2019, compared with $10.2 million, or 0.32% of total assets, at December 31, 2018. The increase was primarily due to a $2.0 million construction loan and a $0.8 million residential real estate loan being placed on non-accrual and a $1.0 million construction loan added to troubled debt restructurings. The Company believes that no impairment exists, as there is more than sufficient collateral value supporting these loans.

 

Net charge-offs for the first quarter of 2019 were $138,000, consisting of $176,000 of gross charge-offs and $38,000 of recoveries. The Company recorded a negative provision of $1.0 million for the first quarter of 2019 due to an elongated period of very low credit losses that resulted in a reduction in the allowance for loan losses reserve as of March 31, 2019.

 

The allowance for loan losses was 0.70% of total loans and 282% of nonperforming loans at March 31, 2019, compared with 0.75% and 486%, respectively, at December 31, 2018.

 

Capital

 

At March 31, 2019, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be a ‘‘well-capitalized’’ financial institution, as summarized in the following tables:

 

 

 

Well
Capitalized

 

Company Actual at
March 31, 2019

 

Total adjusted capital to risk-weighted assets

 

N/A

 

21.64

%

Tier 1 (core) capital to risk-weighted assets

 

N/A

 

17.27

%

Tier 1 (core) capital to adjusted tangible assets

 

N/A

 

10.49

%

Common Tier 1 (CET 1)

 

N/A

 

17.27

%

 

 

 

Well
Capitalized

 

Sterling Bank Actual at
March 31, 2019

 

Total adjusted capital to risk-weighted assets

 

10.00

%

17.12

%

Tier 1 (core) capital to risk-weighted assets

 

8.00

%

16.07

%

Tier 1 (core) capital to adjusted tangible assets

 

5.00

%

9.76

%

Common Tier 1 (CET 1)

 

6.50

%

16.07

%

 

4


 

Share Repurchase Program

 

During the quarter, the Company repurchased approximately 1.2 million shares of common stock at an average price of $9.52 per share.

 

Conference Call and Webcast

 

Management will host a conference call today at 5:00 p.m. Eastern Time to discuss the Company’s financial results. The conference call number for U.S. participants is (833) 535-2201 and the conference call number for participants outside the U.S. is (412) 902-6744. Additionally, interested parties can listen to a live webcast of the call in the “Investor Relations” section of the Company’s website at www.sterlingbank.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

 

A replay of the conference call may be accessed through May 13, 2019 by dialing (877) 344-7529, using conference ID number 10130109.

 

About Sterling Bancorp, Inc.

 

Sterling Bancorp, Inc. is a unitary thrift holding company. Its wholly owned subsidiary, Sterling Bank and Trust, F.S.B., has primary branch operations in San Francisco and Los Angeles, California, New York City and Bellevue, Washington. Sterling offers a broad range of loan products to the residential and commercial markets, as well as retail and business banking services. Sterling also has an operations center and a branch in Southfield, Michigan. Sterling was named as the top performing community bank in the United States with total assets between $3 billion and $10 billion in 2018 by S&P Global Market Intelligence for the second year in a row (in 2017 the asset range was $1 billion to $10 billion). For additional information, please visit the Company’s website at http://www.sterlingbank.com.

 

Non-GAAP Financial Measures

 

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures include “Average Tangible Common Equity,” and “Return on Average Tangible Common Equity,” each of which are common metrics in the banking industry. Our management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies. For further information see “Return on Average Tangible Common Equity Reconciliations (non-GAAP)” in the Financial Data section that follows.

 

Forward-Looking Statements

 

Readers should note that in addition to the historical information contained herein, this press release includes “forward-looking statements,” within the meaning of the federal securities laws, including but not limited to statements about the Company’s expected loan production, operating expenses and future earnings levels. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; and other risks detailed from time to time in filings made by the

 

5


 

Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

Contacts:

 

Financial Profiles, Inc.

 

Allyson Pooley

 

310-622-8230

 

Larry Clark

 

310-622-8223

 

SBT@finprofiles.com

 

 

6


 

Sterling Bancorp, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

(dollars in thousands)

 

March 31,
2019

 

December 31,
2018

 

%
change

 

March 31,
2018

 

%
change

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

58,030

 

$

52,526

 

10

%

$

37,541

 

55

%

Interest-bearing deposits with other banks

 

1,100

 

1,100

 

0

%

 

N/M

 

Investment securities

 

151,049

 

148,896

 

1

%

124,956

 

21

%

Mortgage loans held for sale

 

165

 

1,248

 

(87

)%

200,467

 

(100

)%

Loans, net of allowance for loan losses of $20,698, $21,850, and $19,132

 

2,923,576

 

2,895,953

 

1

%

2,580,560

 

13

%

Accrued interest receivable

 

13,746

 

13,529

 

2

%

11,936

 

15

%

Mortgage servicing rights, net

 

10,755

 

10,633

 

1

%

7,780

 

38

%

Leasehold improvements and equipment, net

 

9,680

 

9,489

 

2

%

7,705

 

26

%

Federal Home Loan Bank stock, at cost

 

22,950

 

22,950

 

0

%

22,950

 

0

%

Cash surrender value of bank-owned life insurance

 

31,454

 

31,302

 

0

%

30,837

 

2

%

Operating lease right-of-use assets

 

21,398

 

 

N/M

 

 

N/M

 

Deferred tax asset, net

 

5,938

 

6,122

 

(3

)%

7,234

 

(18

)%

Other assets

 

2,351

 

3,026

 

(22

)%

2,366

 

(1

)%

Total assets

 

$

3,252,192

 

$

3,196,774

 

2

%

$

3,034,332

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

70,527

 

$

76,815

 

(8

)%

$

75,062

 

(6

)%

Interest-bearing deposits

 

2,366,040

 

2,375,870

 

(0

)%

2,216,103

 

7

%

Total deposits

 

2,436,567

 

2,452,685

 

(1

)%

2,291,165

 

6

%

Federal Home Loan Bank borrowings

 

333,051

 

293,000

 

14

%

342,937

 

(3

)%

Subordinated notes, net

 

65,065

 

65,029

 

0

%

64,923

 

0

%

Operating lease liabilities

 

22,331

 

 

N/M

 

 

N/M

 

Accrued expenses and other liabilities

 

56,276

 

51,003

 

10

%

46,795

 

20

%

Total liabilities

 

2,913,290

 

2,861,717

 

2

%

2,745,820

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding

 

 

 

 

 

 

Common stock, voting, no par value, authorized 500,000,000 shares at March 31, 2019, December 31, 2018 and March 31, 2018; issued and outstanding 51,870,853 shares at March 31, 2019, 53,012,283 shares at December 31, 2018, and 53,002,963 shares at March 31, 2018

 

99,694

 

111,238

 

(10

)%

111,238

 

(10

)%

Additional paid-in capital

 

12,839

 

12,713

 

1

%

12,425

 

3

%

Retained earnings

 

226,272

 

211,115

 

7

%

164,984

 

37

%

Accumulated other comprehensive income (loss)

 

97

 

(9

)

N/M

 

(135

)

N/M

 

Total shareholders’ equity

 

338,902

 

335,057

 

1

%

288,512

 

17

%

Total liabilities and shareholders’ equity

 

$

3,252,192

 

$

3,196,774

 

2

%

$

3,034,332

 

7

%

 

N/M- not meaningful

 

7


 

Sterling Bancorp, Inc.

Condensed Consolidated Statements of Income (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

%

 

March 31,

 

%

 

(dollars in thousands, except per share amounts)

 

2019

 

2018

 

change

 

2018

 

change

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans (1)

 

$

41,722

 

$

41,747

 

(0

)%

$

36,400

 

15

%

Interest and dividends on investment securities and restricted stock

 

1,227

 

1,060

 

16

%

819

 

50

%

Other interest

 

236

 

194

 

22

%

114

 

107

%

Total interest income (1)

 

43,185

 

43,001

 

0

%

37,333

 

16

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

10,656

 

9,635

 

11

%

6,589

 

62

%

Interest on Federal Home Loan Bank borrowings

 

1,055

 

1,487

 

(29

)%

833

 

27

%

Interest on subordinated notes

 

1,174

 

1,173

 

0

%

1,172

 

0

%

Total interest expense

 

12,885

 

12,295

 

5

%

8,594

 

50

%

Net interest income (1)

 

30,300

 

30,706

 

(1

)%

28,739

 

5

%

Provision (recovery) for loan losses

 

(1,014

)

1,045

 

(197

)%

641

 

(258

)%

Net interest income after provision for loan losses (1)

 

31,314

 

29,661

 

6

%

28,098

 

11

%

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees (1)

 

104

 

113

 

(8

)%

74

 

41

%

Investment management and advisory fees

 

340

 

467

 

(27

)%

623

 

(45

)%

Gain on sale of loans

 

2,480

 

4,566

 

(46

)%

4,006

 

(38

)%

Other income

 

904

 

868

 

4

%

790

 

14

%

Total non-interest income (1)

 

3,828

 

6,014

 

(36

)%

5,493

 

(30

)%

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,267

 

7,587

 

(4

)%

6,649

 

9

%

Occupancy and equipment

 

2,237

 

2,334

 

(4

)%

1,546

 

45

%

Professional fees

 

962

 

774

 

24

%

622

 

55

%

Advertising and marketing

 

439

 

470

 

(7

)%

349

 

26

%

FDIC assessments

 

255

 

244

 

5

%

543

 

(53

)%

Data processing

 

308

 

329

 

(6

)%

288

 

7

%

Other

 

1,654

 

1,943

 

(15

)%

1,506

 

10

%

Total non-interest expense

 

13,122

 

13,681

 

(4

)%

11,503

 

14

%

Income before income taxes

 

22,020

 

21,994

 

0

%

22,088

 

(0

)%

Income tax expense

 

6,337

 

5,998

 

6

%

6,339

 

(0

)%

Net income

 

$

15,683

 

$

15,996

 

(2

)%

$

15,749

 

(0

)%

Income per share, basic and diluted

 

$

0.30

 

$

0.30

 

 

 

$

0.30

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

52,554,446

 

52,963,308

 

 

 

52,963,308

 

 

 

Diluted

 

52,562,820

 

52,967,004

 

 

 

52,963,308

 

 

 

 


(1) In the second quarter of 2018, the Company corrected the classification of commitment fees, net of direct loan origination costs, earned on construction loans and other lines of credit to commercial customers in its condensed consolidated statements of income to the financial statement caption, interest and fees on loans, which were previously reported in service charges and fees. As a result, the three months ended March 31, 2018 has been adjusted from the amounts previously reported to correct the classification error. The amount of the adjustment was a decrease to service charges and fees, and increase to interest and fees on loans of $544 for the three months ended March 31, 2018. There was no change to the reported net income or income per share, basic and diluted, as previously reported as a result of this immaterial correction.

 

8


 

Sterling Bancorp, Inc.

Selected Financial Data (Unaudited)

 

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

Performance Ratios:

 

2019

 

2018

 

2018

 

Return on average assets

 

1.94

%

1.99

%

2.13

%

Return on average shareholders’ equity

 

18.44

%

19.36

%

22.17

%

Return on average tangible common equity

 

18.46

%

19.39

%

22.24

%

Yield on earning assets (1)

 

5.49

%

5.46

%

5.15

%

Cost of average interest-bearing liabilities

 

1.91

%

1.78

%

1.36

%

Net interest spread (1)

 

3.58

%

3.68

%

3.79

%

Net interest margin (1)

 

3.86

%

3.90

%

3.96

%

Efficiency ratio (2)

 

38.45

%

37.26

%

33.60

%

 


(1)  Refer to footnote to Condensed Consolidated Statements of Income table.

(2)  Efficiency Ratio is computed as the ratio of non-interest expense divided by the sum of net interest income and non-interest income.

 

Sterling Bancorp, Inc.

Yield Analysis and Net Interest Income (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2018

 

(dollars in thousands)

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1),(3)

 

$

2,942,261

 

$

41,722

 

5.67

%

$

2,957,092

 

$

41,747

 

5.65

%

$

2,733,759

 

$

36,400

 

5.33

%

Securities, includes restricted stock

 

170,117

 

1,227

 

2.89

%

161,362

 

1,060

 

2.63

%

141,616

 

819

 

2.31

%

Other interest earning assets

 

31,293

 

236

 

3.02

%

31,207

 

194

 

2.49

%

24,663

 

114

 

1.85

%

Total interest earning assets (3)

 

$

3,143,671

 

$

43,185

 

5.49

%

$

3,149,661

 

$

43,001

 

5.46

%

$

2,900,038

 

$

37,333

 

5.15

%

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market, Savings, NOW

 

$

1,474,129

 

$

5,378

 

1.48

%

$

1,507,209

 

$

5,495

 

1.45

%

$

1,525,436

 

$

4,135

 

1.10

%

Time deposits

 

922,996

 

5,278

 

2.32

%

833,202

 

4,140

 

1.97

%

705,824

 

2,454

 

1.41

%

Total interest-bearing deposits

 

2,397,125

 

10,656

 

1.80

%

2,340,411

 

9,635

 

1.63

%

2,231,260

 

6,589

 

1.20

%

FHLB borrowings

 

268,566

 

1,055

 

1.57

%

338,462

 

1,487

 

1.72

%

259,056

 

833

 

1.29

%

Subordinated debt

 

65,043

 

1,174

 

7.22

%

65,006

 

1,173

 

7.22

%

64,901

 

1,172

 

7.22

%

Total borrowings

 

333,609

 

2,229

 

2.67

%

403,468

 

2,660

 

2.58

%

323,957

 

2,005

 

2.48

%

Total interest-bearing liabilities

 

2,730,734

 

12,885

 

1.91

%

2,743,879

 

12,295

 

1.78

%

2,555,217

 

8,594

 

1.36

%

Net interest income and spread (2),(3)

 

 

 

$

30,300

 

3.58

%

 

 

$

30,706

 

3.68

%

 

 

$

28,739

 

3.79

%

Net interest margin (2),(3)

 

 

 

 

 

3.86

%

 

 

 

 

3.90

%

 

 

 

 

3.96

%

 


(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.

(2) Interest income does not include taxable equivalent adjustments.

(3) Refer to footnote to Condensed Consolidated Statements of Income table.

 

9


 

Sterling Bancorp, Inc.

Loan Composition (Unaudited)

 

(dollars in thousands)

 

March 31,
2019

 

December 31,
2018

 

%
change

 

March 31,
2018

 

%
change

 

Construction

 

$

172,398

 

$

176,605

 

(2

)%

$

179,846

 

(4

)%

Residential real estate, mortgage

 

2,494,030

 

2,452,441

 

2

%

2,134,447

 

17

%

Commercial real estate, mortgage

 

240,896

 

250,955

 

(4

)%

239,204

 

1

%

Commercial and industrial loans, lines of credit

 

36,916

 

37,776

 

(2

)%

46,166

 

(20

)%

Other consumer loans

 

34

 

26

 

31

%

29

 

17

%

Total loans held for investment

 

2,944,274

 

2,917,803

 

1

%

2,599,692

 

13

%

Less: allowance for loan losses

 

(20,698

)

(21,850

)

(5

)%

(19,132

)

8

%

Loans, net

 

$

2,923,576

 

$

2,895,953

 

1

%

$

2,580,560

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

165

 

$

1,248

 

(87

)%

$

200,467

 

(100

)%

Total gross loans

 

$

2,944,439

 

$

2,919,051

 

1

%

$

2,800,159

 

5

%

 

Sterling Bancorp, Inc.

Allowance for Loan Losses (Unaudited)

 

 

 

Three Months Ended

 

(dollars in thousands)

 

March 31, 2019

 

December 31,
2018

 

March 31,
2018

 

Balance at beginning of period

 

$

21,850

 

$

20,765

 

$

18,457

 

Provision (recovery) for loan losses

 

(1,014

)

1,045

 

641

 

Charge offs

 

(176

)

 

 

Recoveries

 

38

 

40

 

34

 

Balance at end of period

 

$

20,698

 

$

21,850

 

$

19,132

 

 

Sterling Bancorp, Inc.

Deposit Composition (Unaudited)

 

(dollars in thousands)

 

March 31,
2019

 

December 31,
2018

 

%
change

 

March 31,
2018

 

%
change

 

Noninterest bearing demand deposits

 

$

70,527

 

$

76,815

 

(8

)%

$

75,062

 

(6

)%

Money Market, Savings and NOW

 

1,431,715

 

1,481,591

 

(3

)%

1,615,990

 

(11

)%

Time deposits

 

934,325

 

894,279

 

4

%

600,113

 

56

%

Total deposits

 

$

2,436,567

 

$

2,452,685

 

(1

)%

$

2,291,165

 

6

%

 

10


 

Sterling Bancorp, Inc.

Capital and Credit Quality Ratios (Unaudited)

 

 

 

As of and for the Three Months Ended

 

(dollars in thousands)

 

March 31,
2019

 

December 31,
2018

 

March 31,
2018

 

Capital Ratios

 

 

 

 

 

 

 

Regulatory and Other Capital Ratios— Consolidated:

 

 

 

 

 

 

 

Total adjusted capital to risk-weighted assets

 

21.64

%

21.98

%

20.38

%

Tier 1 (core) capital to risk-weighted assets

 

17.27

%

17.45

%

15.77

%

Common Tier 1 (CET 1)

 

17.27

%

17.45

%

15.77

%

Tier 1 (core) capital to adjusted tangible assets

 

10.49

%

10.42

%

9.73

%

 

 

 

 

 

 

 

 

Regulatory and Other Capital Ratios—Bank:

 

 

 

 

 

 

 

Total adjusted capital to risk-weighted assets

 

17.12

%

16.94

%

15.07

%

Tier 1 (core) capital to risk-weighted assets

 

16.07

%

15.80

%

14.02

%

Common Tier 1 (CET 1)

 

16.07

%

15.80

%

14.02

%

Tier 1 (core) capital to adjusted tangible assets

 

9.76

%

9.44

%

8.65

%

 

 

 

 

 

 

 

 

Credit Quality Data

 

 

 

 

 

 

 

Nonperforming loans (1)

 

$

7,337

 

$

4,500

 

$

5,115

 

Nonperforming loans to total loans

 

0.25

%

0.15

%

0.20

%

Nonperforming assets (2)

 

$

14,155

 

$

10,157

 

$

8,082

 

Nonperforming assets to total assets

 

0.44

%

0.32

%

0.27

%

Allowance for loan losses to total loans

 

0.70

%

0.75

%

0.74

%

Allowance for loan losses to nonperforming loans

 

282

%

486

%

374

%

Net charge offs (recoveries) to average loans

 

0.00

%

(0.00

)%

(0.00

)%

 


(1) Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest.

(2) Nonperforming assets include nonperforming loans and loans modified under troubled debt restructurings and other repossessed assets.

 

Return on Average Tangible Common Equity Reconciliations (non-GAAP)

 

Average tangible common equity and return on average tangible common equity are non-GAAP disclosures. Sterling’s management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. Average tangible common equity excludes the effect of intangible assets. This non-GAAP financial measure should not be considered a substitute for those comparable measures that are similarly titled that are determined in accordance with U.S. GAAP that may be used by other companies. The following is a reconciliation of average tangible common equity to the average shareholders’ equity, its most comparable GAAP measure, as well as a calculation of return on average tangible common equity as of March 31, 2019 and 2018, and December 31, 2018.

 

11


 

GAAP to Non-GAAP Reconciliations

 

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

(dollars in thousands)

 

2019

 

2018

 

2018

 

Net Income

 

$

15,683

 

$

15,996

 

$

15,749

 

Average shareholders’ equity

 

340,221

 

330,443

 

284,100

 

Adjustment

 

 

 

 

 

 

 

Customer-related intangible

 

(413

)

(525

)

(863

)

Average tangible common equity

 

$

339,808

 

$

329,918

 

$

283,237

 

Return on average tangible common equity*

 

18.46

%

19.39

%

22.24

%

 


*Annualized

 

12