UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 28, 2019

 


 

STERLING BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


 

Michigan

 

001-38290

 

38-3163775

(State or other jurisdiction
of incorporation)

 

(Commission
File No.)

 

(IRS Employer
Identification No.)

 

One Towne Square, Suite 1900

Southfield, Michigan 48076

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (248) 355-2400

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

 

 


 

Item 2.02              Results of Operations and Financial Condition.

 

On January 28, 2019, the Registrant issued a press release announcing its results of operations for the quarter and year ended December 31, 2018.  The press release is attached as Exhibit No. 99 and is incorporated herein by reference.  This report and the exhibit are furnished to, and not filed with, the Commission.

 

Item 9.01.             Financial Statements and Exhibits.

 

(d)           Exhibits

 

The following exhibits are furnished herewith:

 

EXHIBIT
NUMBER

 

EXHIBIT DESCRIPTION

 

 

 

99

 

Press Release of Sterling Bancorp, Inc. dated January 28, 2019

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

STERLING BANCORP, INC.

 

 

 

Dated: January 28, 2019

 

 

 

 

 

 

By:

/s/ THOMAS LOPP

 

 

Thomas Lopp

 

 

President, Chief Operations Officer and Chief Financial Officer

 

3


Exhibit 99

 

 

Sterling Bancorp Reports Fourth Quarter and Full Year 2018 Financial Results

Board of Directors Approves New Stock Repurchase Program

 

Q4 2018 Highlights

 

·                  Net income of $16.0 million, up 145% from Q4 2017, and 2% from Q3 2018

·                  Fully diluted EPS of $0.30, up 131% from Q4 2017, and unchanged from Q3 2018

·                  Fourth quarter ROAA of 1.99% and ROATCE of 19.39%, and full year 2018 ROAA of 2.04% and ROATCE of 20.71%.

·                  Revenue, net of interest expense, was $36.7 million, up 23% from Q4 2017, and 5% from Q3 2018

·                  Total loan originations of $332.7 million, down from $520.6 million in Q4 2017 and $419.2 million in Q3 2018

·                  Total gross loans, including loans held for investment and loans held for sale, of $2.92 billion, a 7% increase from Q4 2017, and unchanged from Q3 2018

·                  Total deposits of $2.45 billion, a 9% increase from Q4 2017, and a 7% annualized increase from Q3 2018

·                  Net interest margin of 3.90%, compared to 4.05% in Q4 2017 and 3.95% in Q3 2018

·                  Board of Directors approves a stock repurchase program of up to $50 million

 

Southfield, Michigan, January 28, 2019 — Sterling Bancorp, Inc. (NASDAQ: SBT) (the “Company”), the holding company of Sterling Bank and Trust, F.S.B. (the “Bank”), today reported unaudited financial results for its fourth quarter and full year ended December 31, 2018.

 

For the fourth quarter 2018, net income totaled $16.0 million, or $0.30 per diluted share, based on 53.0 million weighted average diluted shares outstanding. This compares to third quarter 2018 net income of $15.7 million, or $0.30 per diluted share, based on 53.0 million weighted average diluted shares outstanding. For the fourth quarter of 2017, net income totaled $6.5 million, or $0.13 per diluted share, based on 49.0 million weighted average diluted shares outstanding.

 

“We are very pleased with our financial performance for our first full year as a public company as we reported record earnings, which translated into a 46% increase in earnings per share, a return on average assets of 2.04%, and a return on tangible common equity of 20.71%,” said Gary Judd, Chairman and CEO. “Our earnings growth was driven by increases in loans, disciplined expense control and low credit costs. And while the headwinds of four interest rate increases over the course of 2018 resulted in higher deposit costs, which pressured our net interest margin, we were able to hold the decline to less than 20 basis points due to increased yields in our variable rate loan portfolios.”

 

Mr. Judd continued, “During the latter half of 2018, the market environment began to change with respect to the general housing market, as well as with the Chinese economy, particularly as it relates to trade tensions between China and the U.S. These changes have created uncertainty with some of our customers, and as a result, we experienced lower loan production in the fourth quarter and continue to experience headwinds.  However, looking to 2019, we remain optimistic. We are adapting to these changes and continue to make the necessary investments to ensure the long-term growth potential for our business.

 

“During 2018, we expanded our presence in the greater Seattle and New York markets, and now operate in four of the most attractive markets in the U.S. based on household income, wealth and employment rates. We

 

1


 

expect to continue gaining share in these markets as we add client facing professionals and will continue our focus on expanding commercial lending, which we believe will translate into high single- to low double-digit annual growth for both loans and deposits.”

 

Financial Highlights (Unaudited)

 

 

 

At or for the Three Months Ended

 

(dollars in thousands, except per share data)

 

December 31,
2018

 

September 30,
2018

 

December 31,
 2017

 

Net income

 

$

15,996

 

$

15,741

 

$

6,531

 

Income per share, diluted

 

$

0.30

 

$

0.30

 

$

0.13

 

Net interest income (1)

 

$

30,706

 

$

30,798

 

$

27,493

 

Net interest margin (1)

 

3.90

%

3.95

%

4.05

%

Non-interest income (1)

 

$

6,014

 

$

4,233

 

$

2,248

 

Non-interest expense

 

$

13,681

 

$

12,531

 

$

11,943

 

Loans, net of allowance for loan losses

 

$

2,895,953

 

$

2,796,150

 

$

2,594,357

 

Total deposits

 

$

2,452,685

 

$

2,412,071

 

$

2,245,110

 

Nonperforming loans

 

$

4,500

 

$

356

 

$

783

 

Allowance for loan losses to total loans

 

0.75

%

0.74

%

0.71

%

Allowance for loan losses to nonperforming loans

 

486

%

5,833

%

2,357

%

Provision for loan losses

 

$

1,045

 

$

423

 

$

600

 

Net recoveries

 

$

(40

)

$

(42

)

$

(668

)

Return on average assets

 

1.99

%

1.98

%

0.94

%

Return on average shareholders’ equity

 

19.36

%

20.07

%

11.46

%

Efficiency ratio

 

37.3

%

35.8

%

40.2

%

 


(1)  In the second quarter of 2018, the Company corrected the classification of commitment fees, net of direct loan origination costs,  earned on construction loans and other lines of credit to interest income which were previously reported within non-interest income. As a result, the three months ended December 31, 2017 has been adjusted from the amounts previously reported to correct the classification error. The amount of the adjustment was a decrease to non-interest income and an increase to interest income of $578 and an increase to net interest margin of 8 basis points for the three months ended December 31, 2017. There was no change to the reported net income or income per share, basic and diluted, as previously reported as a result of this immaterial correction.

 

Operating Results for the Fourth Quarter 2018

 

Revenue

 

Revenue, net of interest expense, was $36.7 million for the fourth quarter of 2018, an increase of 5% from the third quarter of 2018. The increase was attributable to a $1.8 million increase in non-interest income.

 

Revenue, net of interest expense, increased 23% from $29.7 million compared to the fourth quarter of 2017. The increase was attributable to a $3.8 million increase in non-interest income, as well as a $3.2 million increase in net interest income.

 

Net Interest Income

 

Net interest income for the fourth quarter of 2018 was $30.7 million, as compared to $30.8 million for the third quarter of 2018. The slight decline in net interest income from the third quarter was attributable to a 5 basis point decrease in the net interest margin, partially offset by a $32.8 million increase in average interest earning assets.

 

2


 

Relative to the fourth quarter of 2017, net interest income increased 12% from $27.5 million. The increase in net interest income from the fourth quarter of 2017 was primarily driven by a $434.9 million increase in average interest earning assets, partially offset by a 15 basis point decrease in the net interest margin.

 

Net Interest Margin

 

Net interest margin for the fourth quarter of 2018 was 3.90%, down 5 basis points from the net interest margin of 3.95% for the third quarter of 2018. Net interest margin was impacted by a 16 basis point increase in the average cost of interest-bearing liabilities, partially offset by an 8 basis point increase in the average yield on interest earning assets.

 

Relative to the fourth quarter of 2017, the net interest margin decreased from 4.05%, primarily due to a 50 basis point increase in the average cost of interest-bearing liabilities, partially offset by a 26 basis point increase in the average yield on interest earning assets.

 

Non-interest Income

 

Non-interest income for the fourth quarter of 2018 was $6.0 million, an increase from $4.2 million for the third quarter of 2018. The increase was primarily the result of a $1.6 million increase in the gain on sale of loans due to the amount of residential mortgages sold in the secondary market as compared to the prior period.

 

Non-interest income increased $3.8 million from $2.2 million in the fourth quarter of 2017, primarily as a result of a $3.7 million increase in the gain on sale of loans due to the amount of residential mortgages sold in the secondary market as compared to the prior year period.

 

Non-interest Expense

 

Non-interest expense for the fourth quarter of 2018 was $13.7 million, an increase from $12.5 million for the third quarter of 2018. The increase was primarily attributable to salary expense and occupancy and equipment costs required to support new offices and the growth in the Company’s operations.

 

Relative to the fourth quarter of 2017, non-interest expense increased 15% from $11.9 million. The increase was primarily due to an increase in salary expense and occupancy and equipment costs required to support new offices and the growth in the Company’s operations.

 

The Company’s operating efficiency ratio remained strong at 37.3% in the fourth quarter of 2018, compared with 35.8% in the third quarter of 2018 and 40.2% in the fourth quarter of 2017.

 

Income Taxes

 

The effective tax rate for the three months ended December 31, 2018 was 27%, down from 29% for the quarter ended September 30, 2018, and compared to an effective tax rate of 62% for the three months ended December 31, 2017. The decrease in the effective tax rate in the fourth quarter of 2018 as compared to the fourth quarter of 2017 was attributable to the Tax Cuts and Job Act (H.R. 1) which among other provisions reduced the U.S. corporate tax rate, effective January 1, 2018 and resulted in additional tax expense of $3.3 million during the fourth quarter of 2017 to reflect the decline in the value of the Company’s deferred tax assets.

 

3


 

Loan Portfolio

 

Total gross loans, which includes those held for investment and held for sale, were $2.92 billion at December 31, 2018, relatively flat compared with $2.93 billion at September 30, 2018. The Company had a $112.6 million decrease in residential mortgage loans held for sale, a $3.0 million decrease in construction and commercial real estate loans and a $6.6 million decrease in commercial and industrial loans, partially offset by a $110.5 million increase in residential mortgage loans held for investment. As the Company continues to utilize loan sales to support balance sheet and liquidity strategies, the amount of residential mortgage loans held for sale may vary from quarter to quarter.

 

During the fourth quarter of 2018, the Company originated $332.7 million in loans, which included $303.3 million in residential mortgage loans, $19.1 million in construction loans, $9.7 million in commercial real estate loans and $0.6 million in commercial and industrial loans.

 

Deposits

 

Total deposits were $2.45 billion at December 31, 2018, compared with $2.41 billion at September 30, 2018. The increase was attributable to a $98.8 million increase in time deposits, partially offset by a $55.6 million decrease in money market, savings and NOW deposits and a $2.6 million decrease in non-interest bearing demand deposits.

 

Credit Quality

 

Nonperforming assets totaled $10.2 million, or 0.32% of total assets, at December 31, 2018, compared with $6.0 million, or 0.19% of total assets, at September 30, 2018. The increase was primarily due to two large residential real estate loans being placed on non-accrual. The Company believes that no impairment exists, as there is more than sufficient collateral value supporting the loans.

 

Recoveries for the fourth quarter of 2018 were $40,000 and there were no charge offs during the quarter.

 

The Company recorded a provision for loan losses of $1.0 million for the fourth quarter of 2018, compared to $0.4 million for the third quarter of 2018.  The larger provision was primarily attributable to the growth in total loans held for investment during the quarter.

 

The allowance for loan losses was 0.75% of total loans and 486% of nonperforming loans at December 31, 2018, compared with 0.74% and 5,833%, respectively, at September 30, 2018.

 

4


 

Capital

 

At December 31, 2018, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be a ‘‘well-capitalized’’ financial institution, as summarized in the following tables:

 

 

 

Well
Capitalized

 

Company Actual at
December 31, 2018

 

Total adjusted capital to risk-weighted assets

 

N/A

 

21.98

%

Tier 1 (core) capital to risk-weighted assets

 

N/A

 

17.45

%

Tier 1 (core) capital to adjusted tangible assets

 

N/A

 

10.42

%

Common Tier 1 (CET 1)

 

N/A

 

17.45

%

 

 

 

 

 

 

 

 

Well
Capitalized

 

Sterling Bank Actual at
December 31, 2018

 

Total adjusted capital to risk-weighted assets

 

10

%

16.94

%

Tier 1 (core) capital to risk-weighted assets

 

8

%

15.80

%

Tier 1 (core) capital to adjusted tangible assets

 

5

%

9.44

%

Common Tier 1 (CET 1)

 

7

%

15.80

%

 

Share Repurchase Program

 

Sterling Bancorp’s Board of Directors approved the repurchase of up to $50.0 million of common stock.  The stock repurchase program permits the Company to acquire shares of its common stock from time to time in the open market or in privately negotiated transactions at prices management considers to be attractive and in the best interest of the Company and its shareholders. The stock repurchase program does not obligate the Company to repurchase shares of its common stock, and there is no assurance that it will do so. Any repurchases are subject to compliance with applicable laws and regulations. Repurchases will be conducted in consideration of general market and economic conditions, as well as the financial and regulatory condition of the Company and the Bank and funded with cash on hand. The stock repurchase program may be modified, suspended or discontinued at any time at the discretion of the Board.

 

Conference Call and Webcast

 

Management will host a conference call today at 5:00 p.m. Eastern Time to discuss the Company’s financial results. The conference call number for U.S. participants is (833) 535-2201 and the conference call number for participants outside the U.S. is (412) 902-6744. Additionally, interested parties can listen to a live webcast of the call in the “Investor Relations” section of the Company’s website at www.sterlingbank.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

 

A replay of the conference call may be accessed through February 11, 2019 by dialing (877) 344-7529, using conference ID number 10127799.

 

About Sterling Bancorp, Inc.

 

Sterling Bancorp, Inc. is a unitary thrift holding company. Its wholly owned subsidiary, Sterling Bank and Trust, F.S.B., has primary branch operations in San Francisco and Los Angeles, California, New York City and Bellevue, Washington. Sterling offers a broad range of loan products to the residential and commercial markets, as well as retail and business banking services. Sterling also has an operations center and a branch in Southfield, Michigan. Sterling was named as the top performing community bank in the United States with total assets between $1 billion and $10 billion in 2017 by SNL/S&P Global Market Intelligence. For additional information, please visit the Company’s website at www.sterlingbank.com.

 

5


 

Non-GAAP Financial Measures

 

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with accounting principles generally accepted in the United States (“GAAP”).  These non-GAAP financial measures include “Average Tangible Common Equity,” and “Return on Average Tangible Common Equity,” each of which are common metrics in the banking industry. Our management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore this presentation may not be comparable to other similarly titled measures as presented by other companies. For further information see “Return on Average Tangible Common Equity Reconciliations (non-GAAP)” in the Financial Data section that follows.

 

Forward-Looking Statements

 

Readers should note that in addition to the historical information contained herein, this press release includes “forward-looking statements,” within the meaning of the federal securities laws, including but not limited to statements about the Company’s expected loan production, operating expenses and future earnings levels. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “will,” “propose,” “may,” “plan,” “seek,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

Contacts:

Financial Profiles, Inc.

Allyson Pooley

310-622-8230

Larry Clark

310-622-8223

SBT@finprofiles.com

 

6


 

Sterling Bancorp, Inc

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

December 31,

 

September 30,

 

%

 

December 31,

 

%

 

(dollars in thousands)

 

2018

 

2018

 

change

 

2017

 

change

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

53,626

 

$

48,879

 

10

%

$

40,147

 

34

%

Interest-bearing deposits with other banks

 

1,100

 

 

N/M

 

 

N/M

 

Investment securities

 

148,896

 

142,749

 

4

%

126,848

 

17

%

Mortgage loans held for sale

 

1,248

 

113,805

 

(99

)%

112,866

 

(99

)%

Loans, net of allowance for loan losses of $21,850, $20,765 and $18,457

 

2,895,953

 

2,796,150

 

4

%

2,594,357

 

12

%

Accrued interest receivable

 

13,529

 

13,087

 

3

%

11,493

 

18

%

Mortgage servicing rights, net

 

10,633

 

9,411

 

13

%

6,496

 

64

%

Leasehold improvements and equipment, net

 

9,489

 

9,040

 

5

%

7,043

 

35

%

Federal Home Loan Bank stock, at cost

 

22,950

 

22,950

 

0

%

22,950

 

0

%

Cash surrender value of bank-owned life insurance

 

31,302

 

31,146

 

1

%

30,680

 

2

%

Deferred tax asset, net

 

6,122

 

7,002

 

(13

)%

6,847

 

(11

)%

Other assets

 

3,026

 

2,744

 

10

%

2,231

 

36

%

Total assets

 

$

3,196,774

 

$

3,196,963

 

(0

)%

$

2,961,958

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

76,815

 

$

79,432

 

(3

)%

$

73,682

 

4

%

Interest-bearing deposits

 

2,375,870

 

2,332,639

 

2

%

2,171,428

 

9

%

Total deposits

 

2,452,685

 

2,412,071

 

2

%

2,245,110

 

9

%

Federal Home Loan Bank borrowings

 

293,000

 

335,000

 

(13)%

 

338,000

 

(13

)%

Subordinated notes, net

 

65,029

 

64,993

 

0

%

64,889

 

0

%

Accrued expenses and other liabilities

 

51,003

 

65,456

 

(22

)%

40,661

 

25

%

Total liabilities

 

2,861,717

 

2,877,520

 

(1

)%

2,688,660

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding

 

 

 

 

 

 

Common stock, voting, no par value, authorized 500,000,000 shares at December 31, 2018, September 30, 2018 and December 31, 2017; issued and outstanding 53,012,283 shares at December 31, 2018 and September 30, 2018, and 52,963,308 shares at December 31, 2017

 

111,238

 

111,238

 

0

%

111,238

 

(0

)%

Additional paid-in capital

 

12,713

 

12,604

 

1

%

12,416

 

2

%

Retained earnings

 

211,115

 

195,649

 

8

%

149,816

 

41

%

Accumulated other comprehensive loss

 

(9

)

(48

)

N/M

 

(172

)

N/M

 

Total shareholders’ equity

 

335,057

 

319,443

 

5

%

273,298

 

23

%

Total liabilities and shareholders’ equity

 

$

3,196,774

 

$

3,196,963

 

(0

)%

$

2,961,958

 

8

%

 

N/M- not meaningful

 

7


 

Sterling Bancorp, Inc.

Condensed Consolidated Statements of Income (Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

%

 

December 31,

 

%

 

December 31,

 

December 31,

 

%

 

(dollars in thousands, except per share amounts)

 

2018

 

2018

 

change

 

2017

 

change

 

2018

 

2017

 

change

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans (1)

 

$

41,747

 

$

40,772

 

2

%

$

34,673

 

20

%

$

157,499

 

$

122,789

 

28

%

Interest and dividends on investment securities

 

1,060

 

958

 

11

%

588

 

80

%

3,679

 

1,890

 

95

%

Other interest

 

194

 

166

 

17

%

54

 

259

%

593

 

157

 

278

%

Total interest income (1)

 

43,001

 

41,896

 

3

%

35,315

 

22

%

161,771

 

124,836

 

30

%

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

9,635

 

8,628

 

12

%

5,884

 

64

%

32,031

 

17,570

 

82

%

Interest on Federal Home Loan Bank borrowings

 

1,487

 

1,297

 

15

%

751

 

98

%

4,951

 

3,795

 

30

%

Interest on subordinated notes and other

 

1,173

 

1,173

 

0

%

1,187

 

(1

)%

4,689

 

4,070

 

15

%

Total interest expense

 

12,295

 

11,098

 

11

%

7,822

 

57

%

41,671

 

25,435

 

64

%

Net interest income (1)

 

30,706

 

30,798

 

(0

)%

27,493

 

12

%

120,100

 

99,401

 

21

%

Provision for loan losses

 

1,045

 

423

 

147

%

600

 

74

%

3,229

 

2,700

 

20

%

Net interest income after provision for loan losses (1)

 

29,661

 

30,375

 

(2

)%

26,893

 

10

%

116,871

 

96,701

 

21

%

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees (1)

 

113

 

100

 

13

%

51

 

122

%

379

 

253

 

50

%

Investment management and advisory fees

 

467

 

445

 

5

%

603

 

(23

)%

2,035

 

2,338

 

(13

)%

Net gain on sale of loans

 

4,566

 

3,005

 

52

%

868

 

426

%

16,673

 

9,681

 

72

%

Other income

 

868

 

683

 

27

%

726

 

20

%

2,950

 

2,236

 

32

%

Total non-interest income (1)

 

6,014

 

4,233

 

42

%

2,248

 

168

%

22,037

 

14,508

 

52

%

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,587

 

6,973

 

9

%

6,880

 

10

%

28,438

 

23,778

 

20

%

Occupancy and equipment

 

2,334

 

1,760

 

33

%

1,632

 

43

%

7,250

 

5,986

 

21

%

Professional fees

 

774

 

898

 

(14

)%

665

 

16

%

3,118

 

1,673

 

86

%

Advertising and marketing

 

470

 

470

 

0

%

370

 

27

%

1,640

 

1,025

 

60

%

FDIC assessments

 

244

 

186

 

31

%

455

 

(46

)%

1,447

 

1,296

 

12

%

Data processing

 

329

 

311

 

6

%

292

 

13

%

1,223

 

1,059

 

15

%

Other

 

1,943

 

1,933

 

1

%

1,649

 

18

%

7,220

 

5,944

 

21

%

Total non-interest expense

 

13,681

 

12,531

 

9

%

11,943

 

15

%

50,336

 

40,761

 

23

%

Income before income taxes

 

21,994

 

22,077

 

(0

)%

17,198

 

28

%

88,572

 

70,448

 

26

%

Income tax expense

 

5,998

 

6,336

 

(5

)%

10,667

 

(44

)%

25,104

 

32,471

 

(23

)%

Net income

 

$

15,996

 

$

15,741

 

2

%

$

6,531

 

145

%

$

63,468

 

$

37,977

 

67

%

Income per share, basic and diluted

 

$

0.30

 

$

0.30

 

 

 

$

0.13

 

 

 

$

1.20

 

$

0.82

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

52,963,308

 

52,963,308

 

 

 

49,033,542

 

 

 

52,963,308

 

46,219,367

 

 

 

Diluted

 

52,967,004

 

52,966,593

 

 

 

49,033,542

 

 

 

52,965,567

 

46,219,367

 

 

 

 


(1) In the second quarter of 2018, the Company corrected the classification of commitment fees, net of direct loan origination costs, earned on construction loans and other lines of credit to commercial customers in its condensed consolidated statements of income to the financial statement caption, interest and fees on loans, which were previously reported in service charges and fees. As a result, the three and twelve months ended December 31, 2017 have been adjusted from the amounts previously reported to correct the classification error. The amount of the adjustment was a decrease to service charges and fees, and increase to interest and fees on loans of $578 and $2,088 for the three and twelve months ended December 31, 2017, respectively. There was no change to the reported net income or income per share, basic and diluted, as previously reported as a result of this immaterial correction.

 

8


 

Sterling Bancorp, Inc.

Selected Financial Data (Unaudited)

 

 

 

As of and for the Three Months Ended

 

As of and for the Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

Performance Ratios:

 

2018

 

2018

 

2017

 

2018

 

2017

 

Return on average assets

 

1.99

%

1.98

%

0.94

%

2.04

%

1.54

%

Return on average shareholders’ equity

 

19.36

%

20.07

%

11.46

%

20.66

%

20.25

%

Return on average tangible common equity

 

19.39

%

20.11

%

11.50

%

20.71

%

20.41

%

Yield on earning assets (1)

 

5.46

%

5.38

%

5.20

%

5.31

%

5.19

%

Cost of average interest-bearing liabilities

 

1.78

%

1.62

%

1.28

%

1.56

%

1.18

%

Net interest spread (1)

 

3.68

%

3.76

%

3.92

%

3.75

%

4.01

%

Net interest margin (1)

 

3.90

%

3.95

%

4.05

%

3.94

%

4.13

%

Efficiency ratio (2)

 

37.3

%

35.8

%

40.2

%

35.4

%

35.8

%

 


(1)  Refer to footnote to Condensed Consolidated Statements of Income table.

(2)  Efficiency Ratio is computed as the ratio of non-interest expense divided by the sum of net interest income and non-interest income.

 

9


 

Sterling Bancorp, Inc.

Yield Analysis and Net Interest Income (Unaudited)

 

 

 

Three Months Ended

 

 

 

December 31, 2018

 

September 30, 2018

 

December 31, 2017

 

(dollars in thousands)

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1),(3)

 

$

2,957,092

 

$

41,747

 

5.65

%

$

2,923,584

 

$

40,772

 

5.58

%

$

2,563,319

 

$

34,673

 

5.41

%

Securities, includes restricted stock

 

161,362

 

1,060

 

2.63

%

165,636

 

958

 

2.31

%

132,869

 

588

 

1.77

%

Other interest earning assets

 

31,207

 

194

 

2.49

%

27,604

 

166

 

2.41

%

18,597

 

54

 

1.17

%

Total interest earning assets (3)

 

$

3,149,661

 

$

43,001

 

5.46

%

$

3,116,824

 

$

41,896

 

5.38

%

$

2,714,785

 

$

35,315

 

5.20

%

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market, Savings, NOW

 

$

1,507,209

 

$

5,495

 

1.45

%

$

1,539,304

 

$

5,181

 

1.34

%

$

1,457,137

 

$

3,653

 

0.99

%

Time deposits

 

833,202

 

4,140

 

1.97

%

796,197

 

3,447

 

1.72

%

662,822

 

2,231

 

1.34

%

Total interest-bearing deposits

 

2,340,411

 

9,635

 

1.63

%

2,335,501

 

8,628

 

1.47

%

2,119,959

 

5,884

 

1.10

%

FHLB borrowings

 

338,462

 

1,487

 

1.72

%

324,795

 

1,297

 

1.56

%

244,263

 

751

 

1.20

%

Subordinated debt

 

65,006

 

1,173

 

7.22

%

64,970

 

1,173

 

7.22

%

64,871

 

1,187

 

7.32

%

Total borrowings

 

403,468

 

2,660

 

2.58

%

389,765

 

2,470

 

2.48

%

309,134

 

1,938

 

2.45

%

Total interest-bearing liabilities

 

$

2,743,879

 

12,295

 

1.78

%

$

2,725,266

 

11,098

 

1.62

%

$

2,429,093

 

7,822

 

1.28

%

Net interest income and spread (2),(3)

 

 

 

$

30,706

 

3.68

%

 

 

$

30,798

 

3.76

%

 

 

$

27,493

 

3.92

%

Net interest margin (2),(3)

 

 

 

 

 

3.90

%

 

 

 

 

3.95

%

 

 

 

 

4.05

%

 


(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.

(2) Interest income does not include taxable equivalent adjustments.

(3) Refer to footnote to Condensed Consolidated Statements of Income table.

 

 

 

Year Ended

 

 

 

December 31, 2018

 

December 31, 2017

 

(dollars in thousands)

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

Average
Balance

 

Interest

 

Average
Yield/
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1),(3)

 

$

2,861,847

 

$

157,499

 

5.50

%

$

2,276,282

 

$

122,789

 

5.39

%

Securities, includes restricted stock

 

157,042

 

3,679

 

2.34

%

113,847

 

1,890

 

1.66

%

Other interest earning assets

 

27,012

 

593

 

2.20

%

14,300

 

157

 

1.10

%

Total interest earning assets (3)

 

$

3,045,901

 

$

161,771

 

5.31

%

$

2,404,429

 

$

124,836

 

5.19

%

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market, Savings, NOW

 

$

1,521,963

 

$

19,278

 

1.27

%

$

1,333,043

 

$

11,985

 

0.90

%

Time deposits

 

763,212

 

12,753

 

1.67

%

476,303

 

5,585

 

1.17

%

Total interest-bearing deposits

 

2,285,175

 

32,031

 

1.40

%

1,809,346

 

17,570

 

0.97

%

FHLB borrowings

 

318,774

 

4,951

 

1.55

%

299,719

 

3,795

 

1.27

%

Subordinated debt

 

64,953

 

4,689

 

7.22

%

55,315

 

4,070

 

7.36

%

Total borrowings

 

383,727

 

9,640

 

2.51

%

355,034

 

7,865

 

2.22

%

Total interest-bearing liabilities

 

$

2,668,902

 

41,671

 

1.56

%

$

2,164,380

 

25,435

 

1.18

%

Net interest income and spread (2),(3)

 

 

 

$

120,100

 

3.75

%

 

 

$

99,401

 

4.01

%

Net interest margin (2),(3)

 

 

 

 

 

3.94

%

 

 

 

 

4.13

%

 


(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.

(2) Interest income does not include taxable equivalent adjustments.

(3) Refer to footnote to Condensed Consolidated Statements of Income table.

 

10


 

Sterling Bancorp, Inc.

Loan Composition (Unaudited)

 

(dollars in thousands)

 

December 31,
2018

 

September 30,
2018

 

%
change

 

December 31,
2017

 

%
change

 

Construction

 

$

176,605

 

$

177,734

 

(1

)%

$

192,319

 

(8

)%

Residential real estate, mortgage

 

2,452,441

 

2,341,989

 

5

%

2,132,641

 

15

%

Commercial real estate, mortgage

 

250,955

 

252,782

 

(1

)%

247,076

 

2

%

Commercial and industrial loans, lines of credit

 

37,776

 

44,375

 

(15

)%

40,749

 

(7

)%

Other consumer loans

 

26

 

35

 

(26

)%

29

 

(10

)%

Total loans held for investment

 

2,917,803

 

2,816,915

 

4

%

2,612,814

 

12

%

Less: allowance for loan losses

 

(21,850

)

(20,765

)

5

%

(18,457

)

18

%

Loans, net

 

$

2,895,953

 

$

2,796,150

 

4

%

$

2,594,357

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

1,248

 

$

113,805

 

(99

)%

$

112,866

 

(99

)%

Total gross loans

 

$

2,919,051

 

$

2,930,720

 

(0

)%

$

2,725,680

 

7

%

 

Sterling Bancorp, Inc.

Allowance for Loan Losses (Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

(dollars in thousands)

 

December 31,
2018

 

September 30,
2018

 

December 31,
2017

 

December 31,
2018

 

December 31,
2017

 

Balance at beginning of period

 

$

20,765

 

$

20,300

 

$

17,189

 

$

18,457

 

$

14,822

 

Provision for loan losses

 

1,045

 

423

 

600

 

3,229

 

2,700

 

Charge offs

 

 

 

(19

)

(4

)

(19

)

Recoveries

 

40

 

42

 

687

 

168

 

954

 

Balance at end of period

 

$

21,850

 

$

20,765

 

$

18,457

 

$

21,850

 

$

18,457

 

 

Sterling Bancorp, Inc.

Deposit Composition (Unaudited)

 

(dollars in thousands)

 

December 31,
2018

 

September 30,
2018

 

%
change

 

December 31,
2017

 

%
change

 

Noninterest bearing demand deposits

 

$

76,815

 

$

79,432

 

(3

)%

$

73,682

 

4

%

Money Market, Savings and NOW

 

1,481,591

 

1,537,202

 

(4

)%

1,507,956

 

(2

)%

Time deposits

 

894,279

 

795,437

 

12

%

663,472

 

35

%

Total deposits

 

$

2,452,685

 

$

2,412,071

 

2

%

$

2,245,110

 

9

%

 

11


 

Sterling Bancorp, Inc.

Capital and Credit Quality Ratios (Unaudited)

 

 

 

As of and for the Three Months Ended

 

(dollars in thousands)

 

December 31,
2018

 

September 30,
2018

 

December 31,
2017

 

Capital Ratios

 

 

 

 

 

 

 

Regulatory and Other Capital Ratios— Consolidated:

 

 

 

 

 

 

 

Total adjusted capital to risk-weighted assets

 

21.98

%

21.00

%

20.28

%

Tier 1 (core) capital to risk-weighted assets

 

17.45

%

16.55

%

15.53

%

Common Tier 1 (CET 1)

 

17.45

%

16.55

%

15.53

%

Tier 1 (core) capital to adjusted tangible assets

 

10.42

%

10.04

%

9.83

%

 

 

 

 

 

 

 

 

Regulatory and Other Capital Ratios—Bank:

 

 

 

 

 

 

 

Total adjusted capital to risk-weighted assets

 

16.94

%

15.99

%

14.76

%

Tier 1 (core) capital to risk-weighted assets

 

15.80

%

14.91

%

13.71

%

Common Tier 1 (CET 1)

 

15.80

%

14.91

%

13.71

%

Tier 1 (core) capital to adjusted tangible assets

 

9.44

%

9.04

%

8.68

%

 

 

 

 

 

 

 

 

Credit Quality Data

 

 

 

 

 

 

 

Nonperforming loans (1)

 

$

4,500

 

$

356

 

$

783

 

Nonperforming loans to total loans

 

0.15

%

0.01

%

0.03

%

Nonperforming assets (2)

 

$

10,157

 

$

6,035

 

$

3,777

 

Nonperforming assets to total assets

 

0.32

%

0.19

%

0.13

%

Allowance for loan losses to total loans

 

0.75

%

0.74

%

0.71

%

Allowance for loan losses to nonperforming loans

 

486

%

5,833

%

2,357

%

Net recoveries to average loans

 

(0.00

)%

(0.00

)%

(0.03

)%

 


(1) Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest.

(2) Nonperforming assets include nonperforming loans and loans modified under troubled debt restructurings and other repossessed assets.

 

12


 

Return on Average Tangible Common Equity Reconciliations (non-GAAP)

 

Average tangible common equity and return on average tangible common equity are non-GAAP disclosures. Sterling’s management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. Average tangible common equity excludes the effect of intangible assets. This non-GAAP financial measure should not be considered a substitute for those comparable measures that are similarly titled that are determined in accordance with U.S. GAAP that may be used by other companies. The following is a reconciliation of average tangible common equity to the average shareholders’ equity, its most comparable GAAP measure, as well as a calculation of return on average tangible common equity as of December 31, 2018 and 2017, and September 30, 2018.

 

Sterling Bancorp, Inc.

GAAP to Non-GAAP Reconciliations

 

 

 

As of and for the Three Months Ended

 

As of and for the Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

(dollars in thousands)

 

2018

 

2018

 

2017

 

2018

 

2017

 

Net Income

 

$

15,996

 

$

15,741

 

$

6,531

 

$

63,468

 

$

37,977

 

Average shareholders’ equity

 

330,443

 

313,697

 

228,037

 

307,202

 

187,542

 

Adjustment

 

 

 

 

 

 

 

 

 

 

 

Customer-related intangible

 

(525

)

(638

)

(975

)

(693

)

(1,499

)

Average tangible common equity

 

$

329,918

 

$

313,059

 

$

227,062

 

$

306,509

 

$

186,043

 

Return on average tangible common equity

 

19.39

%*

20.11

%*

11.50

%*

20.71

%

20.41

%

 


*Annualized

 

13