Skip to main content

Press Releases

Sterling Bancorp Reports Fourth Quarter and Record Full Year 2017 Financial Results

January 30, 2018

Q4 2017 Summary

  • Total portfolio loans of $2.59 billion, a 31% year-over-year increase
  • Total deposits of $2.25 billion, a 39% year-over-year increase
  • Net income of $6.5 million, or $0.13 diluted EPS, including a non-cash charge of $3.3 million recorded to tax expense relating to the recently enacted tax reform
  • Net interest margin of 3.97%
  • Successfully completed initial public offering with a total offering size of over $200 million, with net proceeds of over $85 million to the Company

SOUTHFIELD, Mich.--(BUSINESS WIRE)--Jan. 30, 2018-- Sterling Bancorp, Inc. (NASDAQ: SBT), the holding company of Sterling Bankand Trust, F.S.B., today reported unaudited financial results for its fourth quarter and full year ended December 31, 2017.

For the three months ended December 31, 2017, net income totaled $6.5 million, or $0.13 per diluted share, based on 49.0 million weighted average diluted shares outstanding, and included a $3.3 million, or $0.07 per diluted share, tax expense related to a revaluation of the Company’s net deferred tax assets as a result of the decrease in the federal corporate tax rate. This compares to third quarter 2017 net income of $12.1 million, or $0.27 per diluted share, based on 45.3 million weighted average diluted shares outstanding. For the fourth quarter of 2016, net income totaled $6.1 million, or $0.14 per diluted share, based on 45.3 million weighted average diluted shares outstanding.

For the full year, net income increased to $38.0 million, or $0.82 per diluted share, based on 46.2 million weighted average diluted shares outstanding, and included a $3.3 million, or $0.07 per diluted share, tax expense related to the revaluation of the Company’s net deferred tax assets. This compares with 2016 net income of $33.2 million, or $0.73 per diluted share, based on 45.3 million weighted average diluted shares outstanding.

“2017 was a landmark year for our company, as we completed our initial public offering and generated record net income, driven by continued strong growth in both loans and deposits, combined with our very efficient business model,” said Gary Judd, Chairman and CEO of Sterling Bancorp. “We continued our positive momentum in the fourth quarter, generating strong loan growth, pristine credit quality and an excellent efficiency ratio. As a result, the income that we generated from our spread lending business in the fourth quarter was at its highest quarterly level in the company’s history.

“In 2018, we plan to continue executing our strategy of expanding our franchise through de novo branch openings and new loan production offices. As a relationship bank, we remain committed to offering loan products that our customers value, while maintaining our strong credit culture and discipline. We are investing in the business to support our growth plans and further expansion in the attractive markets that we serve, all with a focus on driving improved profitability. I would like to thank all of the new shareholders who participated in our initial public offering. We look forward to working hard on your behalf to increase the value of your investment in Sterling Bancorp,” concluded Mr. Judd.

Financial Highlights

(dollars in thousands, except per share data)   At or for the Three Months Ended

12/31/2017

   

9/30/2017

   

12/31/2016

Net income $ 6,531 $ 12,092 $ 6,127
Diluted earnings per share $ 0.13 $ 0.27 $ 0.14
Net interest income before provision for loan losses $ 26,915 $ 25,495 $ 20,385
Net interest margin 3.97 % 4.04 % 4.01 %
Noninterest income $ 2,826 $ 6,151 $ 1,176
Noninterest expense $ 11,943 $ 10,333 $ 9,025
Loans held for investment, net $ 2,594,358 $ 2,366,193 $ 1,982,439
Deposits $ 2,245,110 $ 2,099,462 $ 1,615,145
Nonperforming loans $ 783 $ 897 $ 565
Allowance for loan losses to total loans 0.71 % 0.72 % 0.74 %
Allowance for loan losses to non-performing loans 2,357 % 1,916 % 2,623 %
Provision for loan losses $ 600 $ 900 $ 1,808
Net charge offs (recoveries) $ (668 ) $ (44 ) $ (307 )
ROA 0.94 % 1.87 % 1.18 %
ROE 11.46 % 26.80 % 15.21 %
Efficiency ratio 40.2 % 32.7 % 41.9 %
 

Operating Results for the Fourth Quarter 2017

Net Interest Income

Net interest income for the fourth quarter of 2017 was $26.9 million, an increase of 5.6% from $25.5 million for the third quarter of 2017. The increase in net interest income from the third quarter was primarily attributable to a $194 million increase in average interest earning assets, partially offset by the effects of a 7 basis point decrease in the net interest margin.

Relative to the fourth quarter of 2016, net interest income increased 32% from $20.4 million. The increase in net interest income from the fourth quarter of 2016 was primarily attributable to a $683 million increase in average interest earning assets, partially offset by the effects of a 4 basis point decrease in the net interest margin.

Net Interest Margin

Net interest margin for the fourth quarter of 2017 was 3.97%, compared to 4.04% for the third quarter of 2017. The decrease in net interest margin was primarily attributable to a 14 basis point increase in the average cost of deposits.

Relative to the fourth quarter of 2016, the net interest margin decreased from 4.01%, primarily due to a 24 basis point increase in the average cost of deposits, partially offset by a 13 basis point increase in the average yield on interest earning assets.

Noninterest Income

Noninterest income for the fourth quarter of 2017 was $2.8 million, a decrease from $6.2 million for the third quarter of 2017. The decrease was primarily the result of a $3.3 million decline in the gain on sale of portfolio loans due to a decrease in the amount of residential mortgages sold in the secondary market compared to the prior period.

Noninterest income increased from $1.2 million in the fourth quarter of 2016, primarily as a result of a $0.6 million increase in the gain on sale of portfolio loans due to an increase in the amount of residential mortgages sold in the secondary market and a $0.9 million loss on the sale of an investment in 2016.

Noninterest Expense

Noninterest expense for the fourth quarter of 2017 was $11.9 million, compared with $10.3 million for the third quarter of 2017. The fourth quarter expenses included $0.2 million of severance expense, $0.2 million of expenses related to the initial public offering and $0.1 million in expenses following an annual reassessment of the Company’s BOLI liabilities.

Relative to the fourth quarter of 2016, noninterest expense increased from $9.0 million. The increase was primarily due to an increase in personnel expenses and occupancy and equipment costs required to support the growth in our operations.

The Company’s operating efficiency ratio was 40.2% in the fourth quarter of 2017, compared with 32.7% in the third quarter of 2017 and 41.9% in the fourth quarter of 2016.

Income Taxes

The effective tax rate for the three and twelve months ended December 31, 2017 was 62% and 46%, respectively, compared with 43% and 41% for the three and twelve months ended December 31, 2016, respectively.

On December 22, 2017, “H.R.1”, formerly known as the “Tax Cuts and Jobs Act”, was signed into law. Among other items, H.R.1 reduces the federal corporate tax rate to 21% effective January 1, 2018. As a result, the Company concluded that the reduction in the federal corporate tax rate required the revaluation of the Company’s net deferred tax assets. The Company’s net deferred tax assets represent expected corporate tax benefits anticipated to be realized in the future. The reduction in the federal corporate tax rate reduces these benefits. The Company performed an analysis and determined that the value of the deferred tax assets had declined by $3.3 million. To reflect the decline in the value of the deferred tax assets, the Company recorded additional tax expense of $3.3 million during the fourth quarter of 2017.

As a result of the newly enacted tax legislation, the Company estimates that its effective tax rate for 2018 will be in the range of 28% to 30%. The actual annual effective tax rate will vary depending upon tax-advantaged income and available tax credits.

Loan Portfolio

Total loans held for investment, net of allowance for loan losses, were $2.59 billion at December 31, 2017, compared with $2.37 billion at September 30, 2017. The increase was primarily attributable to a $220 million increase in the residential mortgage portfolio.

During the fourth quarter of 2017, the Company originated $520 million in loans, which included $463 million in residential mortgage loans, $12 million in commercial real estate loans, $40 million in construction loans and $5 million commercial and industrial loans.

Deposits

Total deposits were $2.25 billion at December 31, 2017, compared with $2.10 billion at September 30, 2017. The increase was primarily attributable to a $109 million increase in Savings, NOW and money market deposits.

Credit Quality

Nonperforming assets totaled $3.8 million, or 0.13% of total assets, at December 31, 2017, compared with $3.9 million, or 0.15% of total assets, at September 30, 2017.

Net charge-offs (recoveries) for the fourth quarter of 2017 were $(668,000), or (0.03)% of average loans on an annualized basis, consisting of $19,000 of gross charge-offs and $687,000 of recoveries.

The Company recorded a provision for loan losses of $600,000 for the fourth quarter of 2017, primarily reflecting the growth in the loan portfolio.

The Company’s allowance for loan losses was 0.71% of total loans and 2,357% of nonperforming loans at December 31, 2017, compared with 0.72% and 1,916%, respectively, at September 30, 2017.

Capital

At December 31, 2017, the Bank exceeded all regulatory capital requirements under Basel III and was considered to be a ‘‘well-capitalized’’ financial institution, as summarized in the following tables:

               
Well
Capitalized
Company Actual at
December 31, 2017
Total adjusted capital to risk-weighted assets N/A 20.28 %
Tier 1 (core) capital to risk-weighted assets N/A 15.53 %
Tier 1 (core) capital to adjusted tangible assets N/A 9.83 %
Common Tier 1 (CET 1) N/A 15.53 %
 
Well
Capitalized
Sterling Bank Actual at
December 31, 2017
Total adjusted capital to risk-weighted assets 10.00 % 14.76 %
Tier 1 (core) capital to risk-weighted assets 8.00 % 13.71 %
Tier 1 (core) capital to adjusted tangible assets 5.00 % 8.68 %
Common Tier 1 (CET 1) 6.50 % 13.71 %
 

Conference Call and Webcast

Management will host a conference call today at 5:00 p.m. Eastern Time to discuss the Company's financial results. The conference call number for U.S. participants is (877) 270-2148 and the conference call number for participants outside the U.S. is (412) 902-6510. The conference ID number for both conference call numbers is 10116614. Additionally, interested parties can listen to a live webcast of the call in the "Investor Relations" section of the Company's website at www.sterlingbank.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.

A replay of the conference call may be accessed through February 13, 2018 by dialing (877) 344-7529, using conference ID number 10116614.

About Sterling Bancorp, Inc.

Sterling Bancorp, Inc. is a unitary thrift holding company. Its wholly owned subsidiary, Sterling Bank and Trust, F.S.B., has primary branch operations in San Francisco and Los Angeles, California and New York City, and a loan production office in Seattle, Washington. Sterling offers a broad range of loan products to the residential and commercial markets, as well as retail and business banking services. Sterling also has an operations center and a branch in Southfield, Michigan. For additional information, please visit the Company’s website at www.sterlingbank.com.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures include “Average Tangible Common Equity,” and “Return on Average Tangible Common Equity,” each of which are common metrics in the banking industry. Our management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore this presentation may not be comparable to other similarly titled measures as presented by other companies. For further information see “Reconciliation on Non-GAAP Financial Measures” in the Financial Data section that follows.

Forward-Looking Statements

Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements," within the meeting of the federal securities laws, including but not limited to statements about the Company’s expected loan production, operating expenses and future earnings levels. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including changes in the financial markets; changes in business plans as circumstances warrant; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe" or "continue," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 
Sterling Bancorp, Inc.
Condensed Consolidated Balance Sheets
Unaudited (dollars in thousands)
         
Assets 12/31/2017   9/30/2017   % change   12/31/2016   % change
Cash and due from banks $ 40,147 $ 36,191 11 % $ 22,124 81 %
Investment securities available for sale, at fair value 126,848 109,944 15 % 75,606 68 %
Investment securities, restricted stock, at cost 22,950 22,950 0 % 18,360 25 %
Mortgage loans held for sale 112,866 34,312 229 % 4,714 2294 %
Loans, net of allowance for loan losses of $18,457, $17,189 and $14,822 2,594,358 2,366,193 10 % 1,982,439 31 %
Accrued interest receivable 11,493 10,115 14 % 8,169 41 %
Leasehold improvements and equipment, net 7,043 6,737 5 % 5,855 20 %
Cash surrender value of bank owned life insurance 30,680 30,518 1 % 30,028 2 %
Deferred tax asset 6,847 9,639 (29 )% 9,516 (28 )%
Other assets 8,726     9,321     (6 )%   6,790     29 %
Total assets $ 2,961,958     $ 2,635,920     12 %   $ 2,163,601     37 %
 
Liabilities
Noninterest-bearing deposits $ 73,682 $ 70,572 4 % $ 59,231 24 %
Interest-bearing deposits 2,171,428     2,028,890     7 %   1,555,914     40 %
Total deposits 2,245,110     2,099,462     7 %   1,615,145     39 %
Federal Home Loan Bank borrowings 338,000 234,283 44 % 308,198 10 %
Subordinated notes, net 64,889 64,841 0 % 49,338 32 %
Accrued expenses and other liabilities 40,661     52,862     (23 )%   28,648     42 %
Total liabilities 2,688,660     2,451,448     10 %   2,001,329     34 %
 
Shareholders’ Equity
Common stock, voting, authorized 500,000,000 shares at December 31, 2017 and 490,000,000 at September 30, 2017 and December 31, 2016, issued and outstanding 52,963,308, 45,271,000 and 45,271,000 shares at December 31, 2017, September 30, 2017 and December 31,2016, respectively. 111,238 22,863 387 % 22,863 387 %
Common stock, non-voting, authorized 10,000,000 shares, issued and outstanding 5,072,000 shares at September 30, 2017 and December 31, 2016, respectively. - 2,885 - 2,885 -
Additional paid-in capital 12,416 12,416 0 % 15,118 (18 )%
Retained earnings 149,788 146,339 2 % 121,446 23 %
Accumulated other comprehensive loss (144 )   (31 )   N/M     (40 )   N/M  
Total shareholders’ equity 273,298     184,472     48 %   162,272     68 %
Total liabilities and shareholders’ equity $ 2,961,958     $ 2,635,920     12 %   $ 2,163,601     37 %
N/M- not meaningful      
 
Sterling Bancorp, Inc.
Condensed Consolidated Statements of Income
Unaudited (dollars in thousands, except per share amounts)
   
Three Months Ended Year Ended
12/31/2017   9/30/2017   % change   12/31/2016     % change 12/31/2017   12/31/2016     % change
Interest Income:            
Interest and fees on loans $ 34,095 $ 31,725

8

% $ 25,034 36 % $ 120,701 $ 89,566

35

%
Interest and dividends on investment securities 588 501 17 % 328 79 % 1,890 1,180 60 %
Other interest   54     55   (2 )%     12     350 %   157     57     175 %
Total interest income 34,737 32,281 8 % 25,374 37 % 122,748 90,803 35 %
Interest Expense:

 

Interest on deposits 5,884 4,375 34 % 3,295 79 % 17,570 11,428 54 %
Interest on Federal Home Loan Bank borrowings 751 1,344 (44 )% 787 (5 )% 3,795 2,439 56 %
Interest on subordinated notes and other   1,187     1,067   11 %     907     31 %   4,070     1,978     106 %
Total interest expense   7,822     6,786   15 %     4,989     57 %   25,435     15,845     61 %
Net interest income 26,915 25,495 6 % 20,385 32 % 97,313 74,958 30 %
Provision for loan losses   600     900   (33 )%     1,808     (67 )%   2,700     1,280     111 %
Net interest income after provision for loan losses 26,315 24,595 7 % 18,577 42 % 94,613 73,678 28 %
Total non-interest income
Service charges and fees 629 713 (12 )% 409 54 % 2,341 1,341 75 %
Investment management and advisory fees 603 594 2 % 540 12 % 2,338 3,209 (27 )%
Net gains (losses) on sale of Investment securities 46 - N/M (898 ) (105 )% 119 (898 ) (113 )%
Gain on sale of loans 868 4,377 (80 )% 311 179 % 9,681 9,557 1 %
Other income   680     467   46 %     814     (16 )%   2,117     2,172     (3 )%
Total non-interest income   2,826     6,151   (54 )%     1,176     140 %   16,596     15,381     8 %
Non-interest expense
Salaries and employee benefits 6,880 6,211 11 % 5,069 36 % 23,778 17,812 33 %
Occupancy and equipment 1,632 1,549 5 % 1,189 37 % 5,986 4,891 22 %
Professional fees 665 344 94 % 511 30 % 1,673 1,466 14 %
Advertising and marketing 370 233 59 % 375 (1 )% 1,025 1,449 (29 )%
FDIC assessments 455 335 36 % 292 56 % 1,296 990 31 %
Data processing 292 281 4 % 244 20 % 1,059 986 7 %
Other   1,649     1,380   20 %     1,345     23 %   5,944     5,016     19 %
Total non-interest expense   11,943     10,333   16 %     9,025     32 %   40,761     32,610     25 %
Income before income taxes 17,198 20,413 (16 )% 10,728 60 % 70,448 56,449 25 %
Income tax expense   10,667     8,321   28 %     4,601     132 %   32,471     23,215     40 %
Net income $ 6,531   $ 12,092  

(46

)%   $ 6,127     7 % $ 37,977   $ 33,234    

14

%
Income per share, basic and diluted $ 0.13   $ 0.27 $ 0.14   $ 0.82   $ 0.73  
Weighted average common shares outstanding, basic and diluted 49,034 45,271 45,271 46,219 45,271

N/M- not meaningful

 
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
       
As of and for the Three Months Ended As of and for the Year Ended
12/31/2017   9/30/2017   12/31/2016 12/31/2017   12/31/2016
Performance Ratios:      
Return on average assets 0.94 % 1.87 % 1.18 % 1.54 % 1.73 %
Return on average shareholders' equity 11.46 % 26.80 % 15.21 % 20.25 % 22.06 %
Return on average tangible common equity 11.50 % 27.10 % 15.35 % 20.41 % 22.29 %
Yield on earning assets 5.12 % 5.12 % 4.99 % 5.11 % 4.86 %
Cost of average interest-bearing liabilities 1.28 % 1.18 % 1.08 % 1.18 % 0.94 %
Net interest spread 3.84 % 3.94 % 3.91 % 3.93 % 3.92 %
Net interest margin 3.97 % 4.04 % 4.01 % 4.05 % 4.01 %
Efficiency ratio(1) 40.2 % 32.7 % 41.9 % 35.8 % 36.1 %

(1) Efficiency Ratio is computed as the ratio of non-interest expense divided by the sum of net interest margin and non-interest income.

 
Sterling Bancorp, Inc.
Average Balance Sheet and Net Interest Income
Unaudited (dollars in thousands)
 
For the Three Months Ended
12/31/2017   9/30/2017   12/31/2016
(Dollars in thousands) Average Balance   Interest   Average
Yield/
Rate
  Average Balance   Interest   Average
Yield/
Rate
  Average Balance   Interest   Average
Yield/
Rate
Interest earning assets                
Loans (1) $ 2,563,319 $ 34,095 5.32 % $ 2,387,709 $ 31,725 5.31 % $ 1,934,325 $ 25,034 5.18 %
Securities, includes restricted stock 132,869 588 1.77 % 116,400 501 1.72 % 88,278 328 1.49 %
Other interest earning assets   18,597     54 1.16 %   17,225     55 1.28 %   9,636     12 0.50 %
Total interest earning assets $ 2,714,785   $ 34,737 5.12 % $ 2,521,333   $ 32,281 5.12 % $ 2,032,239   $ 25,374 4.99 %
Interest-bearing liabilities
Savings, NOW, Money Markets $ 1,457,137 $ 3,653 0.99 % $ 1,382,085 $ 3,109 0.89 % $ 1,069,411 $ 2,181 0.81 %
Time deposits   662,822     2,231 1.34 %   433,345     1,266 1.16 %   442,325     1,114 1.00 %
Total deposits 2,119,959 5,884 1.10 % 1,815,430 4,375 0.96 % 1,511,736 3,295 0.86 %
FHLB borrowings 244,263 751 1.20 % 412,796 1,344 1.27 % 277,052 787 1.11 %
Subordinated debt   64,871     1,187 7.32 %   57,462     1,067 7.43 %   49,345     907 7.35 %
Total borrowings   309,134     1,938 2.45 %   470,258     2,411 2.01 %   326,397     1,694 2.03 %
Total interest-bearing liabilities $ 2,429,093   7,822 1.28 % $ 2,285,688   6,786 1.18 % $ 1,838,133   4,989 1.08 %
Net interest income and spread (2) $ 26,915 3.84 % $ 25,495 3.94 % $ 20,385 3.91 %
Net interest margin 3.97 % 4.04 % 4.01 %

(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis.
(2) Interest income does not include taxable equivalent adjustments.

 
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
         
Loan Composition 12/31/2017   9/30/2017   % Change   12/31/2016   % Change
Construction $ 192,319 $ 181,932 6 % $ 145,965 32 %
Residential real estate mortgages 2,132,641 1,911,393 12 % 1,613,766 32 %
Commercial real estate mortgages 247,076 242,799 2 % 200,754 23 %
Commercial and industrial loans, lines of credit 40,749 47,193

(14

)%

36,713 11 %
Other consumer loans   29       66    

(56

)%

    63    

(54

)%

Total loans held for investment 2,612,815 2,383,383 10 % 1,997,261 31 %
Less: allowance for loan losses   (18,457 )     (17,189 )   7 %     (14,822 )   25 %
Loans, net $ 2,594,358     $ 2,366,193     10 %   $ 1,982,439     31 %
 
Mortgage loans held for sale $ 112,866     $ 34,312     N/M     $ 4,714     N/M  
Total loans $ 2,725,681     $ 2,417,695     13 %   $ 2,001,975     36 %

N/M- not meaningful

Deposit Composition         12/31/2017   9/30/2017   % change   12/31/2016   % change
Noninterest bearing demand deposits $ 73,682   $ 70,572   4 %   $ 59,231   24 %
Savings, NOW and Money Market 1,507,956 1,398,917 8 % 1,119,919 35 %
Time deposits   663,472     629,973   5 %     435,995   52 %
Total deposit balances $ 2,245,110   $ 2,099,462   7 %   $ 1,615,145   39 %
 
Sterling Bancorp, Inc.
Selected Financial Data
Unaudited (dollars in thousands)
 
 
As of and for the Three Months Ended
12/31/2017   9/30/2017   12/31/2016
Capital Ratios    
Regulatory and Other Capital Ratios—
Consolidated:
Tier 1 (core) capital to risk-weighted assets 15.53% 11.49% 12.22%
Tier 1 (core) capital to adjusted tangible assets 9.83% 7.12% 7.74%
Common Tier 1 (CET 1) 15.53% 11.49% 12.22%
Total adjusted capital to risk-weighted assets 20.28% 16.62% 17.07%
 
Regulatory and Other Capital Ratios—Bank:
Tier 1 (core) capital to risk-weighted assets 13.71% 14.19% 14.61%
Tier 1 (core) capital to adjusted tangible assets 8.68% 8.79% 9.26%
Common Tier 1 (CET 1) 13.71% 14.19% 14.61%
Total capital to risk-weighted assets 14.76% 15.27% 15.73%
 
Credit Quality Data
Nonperforming loans (1) $ 783 $ 897 $ 565
Nonperforming loans to total loans 0.03% 0.04% 0.03%
Nonperforming assets (2) $ 3,777 $ 3,912 $ 3,599
Nonperforming assets to total assets 0.13% 0.15% 0.17%
Allowance for loan losses to total loans 0.71% 0.72% 0.74%
Allowance for loan losses to nonperforming loans

2,357%

1,916%

2,623%

Net charge-offs to average loans (0.03)% (0.00)% (0.02)%

(1) Nonperforming loans include nonaccrual loans and loans past due 90 days or more and still accruing interest.
(2) Nonperforming assets include nonperforming loans and loans modified under troubled debt restructurings and other repossessed assets.

  Three Months Ended     Year Ended December 31,
12/31/2017     9/30/2017     12/31/2016 12/31/2017     12/31/2016
Allowance for loan losses            
Balance at beginning of period $ 17,189 $ 16,245 $ 12,707 $ 14,822 $ 10,984
Provision for loan losses 600 900 1,808 2,700 1,280
Charge-offs (19 ) - (5 ) (19 ) (24 )
Recoveries   687       44     312       954       2,582  
Balance at end of period $ 18,457       $ 17,189     $ 14,822       $ 18,457       $ 14,822  
 

Average Tangible Common Equity Reconciliations (non-GAAP)

Average tangible common equity and return on average common equity are non-GAAP disclosure. Our management uses these non-GAAP financial measures to assess the Company’s capital strength and business performance. Average tangible common equity excludes the effect of intangible assets. This non-GAAP financial measure should not be considered a substitute for those comparable measures that are similarly titled that are determined in accordance with U.S. GAAP that may be used by other companies. The following is a reconciliation of average tangible common equity to the average shareholders’ equity, its most comparable GAAP measure, as well as a calculation of return on average tangible common equity as of December 31, 2017 and 2016, and September 30, 2017.

 

  As of and for the Three Months Ended     As of and for the Year Ended
12/31/2017   9/30/2017   12/31/2016 12/31/2017   12/31/2016
     
Net Income $ 6,531 $ 12,092 $ 6,127 $ 37,977 $ 33,234
Average shareholders’ equity 228,037 180,475 161,115 187,542 150,664
Adjustments
Customer-related intangible   (975 )    

(1,125

)     (1,463 )   (1,498 )     (1,575 )
Average tangible common equity $ 227,062     $

179,350

    $ 159,653   $ 186,043     $ 149,089  
Return on average tangible common equity*   11.50 %    

26.97

%     15.35 %   20.41 %     22.29 %

*Annualized

Source: Sterling Bancorp, Inc.

Financial Profiles, Inc.
Allyson Pooley
310-622-8230
or
Larry Clark
310-622-8223
SBT@finprofiles.com